Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,145,461,000 JPY
644,485,000 JPY
2,425,587,000 JPY
79,769,000 JPY
Notes receivable - trade
95,011,000 JPY
95,011,000 JPY
73,983,000 JPY
73,983,000 JPY
Accounts receivable - trade
3,578,867,000 JPY
3,110,222,000 JPY
Prepaid expenses
250,673,000 JPY
9,341,000 JPY
73,264,000 JPY
10,471,000 JPY
Supplies
2,783,000 JPY
1,754,000 JPY
Merchandise
3,569,000 JPY
15,098,000 JPY
Allowance for doubtful accounts
-1,383,000 JPY
-1,637,000 JPY
Other
27,175,000 JPY
1,915,000 JPY
55,558,000 JPY
724,000 JPY
Current assets
7,116,158,000 JPY
1,299,021,000 JPY
5,757,286,000 JPY
273,635,000 JPY
Non-current assets
3,127,352,000 JPY
1,271,932,000 JPY
1,986,252,000 JPY
1,310,951,000 JPY
Property, plant and equipment
1,553,017,000 JPY
19,372,000 JPY
788,110,000 JPY
10,033,000 JPY
Buildings, net
444,884,000 JPY
16,325,000 JPY
127,356,000 JPY
4,390,000 JPY
Land
288,441,000 JPY
288,441,000 JPY
Buildings
514,729,000 JPY
27,164,000 JPY
186,342,000 JPY
18,342,000 JPY
Accumulated depreciation
-69,844,000 JPY
-10,839,000 JPY
-58,985,000 JPY
-13,952,000 JPY
Leased assets, net
320,060,000 JPY
189,198,000 JPY
Construction in progress
264,000,000 JPY
JPY
2,923,000 JPY
2,923,000 JPY
Intangible assets
389,589,000 JPY
7,868,000 JPY
437,558,000 JPY
2,395,000 JPY
Goodwill
159,381,000 JPY
112,549,000 JPY
273,352,000 JPY
1,422,000 JPY
JPY
131,571,000 JPY
JPY
2,844,000 JPY
317,409,000 JPY
182,993,000 JPY
Software
37,656,000 JPY
7,868,000 JPY
29,968,000 JPY
2,395,000 JPY
Other
78,580,000 JPY
90,180,000 JPY
Investments and other assets
1,184,746,000 JPY
1,244,690,000 JPY
760,583,000 JPY
1,298,523,000 JPY
Investment securities
70,787,000 JPY
0 JPY
59,081,000 JPY
0 JPY
Investments in capital
85,000 JPY
85,000 JPY
Shares of subsidiaries and associates
988,275,000 JPY
986,648,000 JPY
Long-term loans receivable from subsidiaries and associates
222,954,000 JPY
270,938,000 JPY
Deferred tax assets
35,121,000 JPY
2,106,000 JPY
19,367,000 JPY
5,206,000 JPY
Other
144,342,000 JPY
31,270,000 JPY
143,011,000 JPY
35,643,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
617,474,000 JPY
390,091,000 JPY
Accumulated depreciation
-297,414,000 JPY
-200,893,000 JPY
Tools, furniture and fixtures
266,544,000 JPY
12,020,000 JPY
181,120,000 JPY
10,487,000 JPY
Accumulated depreciation
-94,903,000 JPY
-8,973,000 JPY
-65,833,000 JPY
-7,769,000 JPY
Tools, furniture and fixtures, net
171,641,000 JPY
3,047,000 JPY
115,286,000 JPY
2,718,000 JPY
Vehicles
330,019,000 JPY
314,523,000 JPY
Accumulated depreciation
-266,029,000 JPY
-249,619,000 JPY
Vehicles, net
63,989,000 JPY
64,903,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
8,193,829,000 JPY
10,243,511,000 JPY
9,076,683,000 JPY
1,166,828,000 JPY
2,570,953,000 JPY
234,840,000 JPY
648,012,000 JPY
6,297,395,000 JPY
265,783,000 JPY
647,456,000 JPY
7,743,538,000 JPY
7,210,635,000 JPY
532,902,000 JPY
1,584,586,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
11,800,000 JPY
15,000,000 JPY
Deposits received
58,923,000 JPY
2,942,000 JPY
119,983,000 JPY
4,710,000 JPY
Accounts payable - trade
1,230,876,000 JPY
51,000 JPY
1,189,145,000 JPY
88,000 JPY
Accounts payable - other
389,683,000 JPY
18,461,000 JPY
235,777,000 JPY
17,673,000 JPY
Current portion of bonds payable
10,000,000 JPY
10,000,000 JPY
Current portion of long-term borrowings
383,989,000 JPY
200,076,000 JPY
231,370,000 JPY
JPY
Lease liabilities
123,723,000 JPY
85,902,000 JPY
Accrued expenses
1,181,792,000 JPY
16,049,000 JPY
1,117,809,000 JPY
17,708,000 JPY
Income taxes payable
337,375,000 JPY
JPY
188,834,000 JPY
34,690,000 JPY
Asset retirement obligations
JPY
4,430,000 JPY
Other
61,508,000 JPY
23,000 JPY
71,791,000 JPY
20,000 JPY
Deposits received
Current liabilities
4,276,182,000 JPY
251,023,000 JPY
3,749,071,000 JPY
159,112,000 JPY
Accrued consumption taxes
419,191,000 JPY
JPY
428,338,000 JPY
10,756,000 JPY
Provisions
Provision for bonuses
67,318,000 JPY
55,119,000 JPY
Non-current liabilities
Non-current liabilities
1,931,526,000 JPY
1,166,554,000 JPY
643,891,000 JPY
JPY
Bonds payable
5,000,000 JPY
15,000,000 JPY
Long-term borrowings
1,417,730,000 JPY
1,166,554,000 JPY
335,939,000 JPY
JPY
Deferred tax liabilities
48,636,000 JPY
49,611,000 JPY
Other
33,146,000 JPY
44,578,000 JPY
Lease liabilities
241,021,000 JPY
129,983,000 JPY
Asset retirement obligations
113,166,000 JPY
3,977,000 JPY
Provision for retirement benefits for directors (and other officers)
70,282,000 JPY
62,448,000 JPY
Liabilities
6,207,708,000 JPY
1,417,577,000 JPY
4,392,963,000 JPY
159,112,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,925,109,000 JPY
1,153,375,000 JPY
3,281,618,000 JPY
1,425,474,000 JPY
Share capital
326,522,000 JPY
326,522,000 JPY
326,522,000 JPY
326,522,000 JPY
Capital surplus
254,997,000 JPY
240,324,000 JPY
254,387,000 JPY
239,567,000 JPY
Legal capital surplus
229,522,000 JPY
229,522,000 JPY
Retained earnings
3,386,277,000 JPY
629,216,000 JPY
2,746,290,000 JPY
904,965,000 JPY
Other retained earnings
Retained earnings brought forward
629,216,000 JPY
904,965,000 JPY
Treasury shares
-42,688,000 JPY
-42,688,000 JPY
-45,582,000 JPY
-45,582,000 JPY
Valuation and translation adjustments
5,207,000 JPY
3,268,000 JPY
Valuation difference on available-for-sale securities
5,207,000 JPY
3,268,000 JPY
Net assets
5,207,000 JPY
105,485,000 JPY
1,153,375,000 JPY
629,216,000 JPY
3,386,277,000 JPY
629,216,000 JPY
4,035,802,000 JPY
326,522,000 JPY
3,925,109,000 JPY
5,207,000 JPY
-42,688,000 JPY
-42,688,000 JPY
1,153,375,000 JPY
240,324,000 JPY
326,522,000 JPY
229,522,000 JPY
10,802,000 JPY
254,997,000 JPY
10,045,000 JPY
229,522,000 JPY
239,567,000 JPY
1,425,474,000 JPY
904,965,000 JPY
-45,582,000 JPY
904,965,000 JPY
-45,582,000 JPY
3,268,000 JPY
254,387,000 JPY
326,522,000 JPY
3,350,574,000 JPY
3,281,618,000 JPY
3,268,000 JPY
1,425,474,000 JPY
65,687,000 JPY
326,522,000 JPY
2,746,290,000 JPY
326,522,000 JPY
326,522,000 JPY
537,344,000 JPY
2,793,821,000 JPY
1,057,886,000 JPY
1,802,000 JPY
29,325,000 JPY
245,048,000 JPY
239,567,000 JPY
-45,548,000 JPY
2,824,949,000 JPY
229,522,000 JPY
-45,548,000 JPY
1,057,886,000 JPY
1,802,000 JPY
2,267,798,000 JPY
537,344,000 JPY
10,045,000 JPY
Liabilities and net assets
10,243,511,000 JPY
2,570,953,000 JPY
7,743,538,000 JPY
1,584,586,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.