Semi-Annual Balance Sheet

ESTIC CORPORATION - Filing #7257193

Concept As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,755,122,000 JPY
3,360,567,000 JPY
1,573,130,000 JPY
1,148,034,000 JPY
Other
14,833,000 JPY
208,139,000 JPY
211,458,000 JPY
174,948,000 JPY
Allowance for doubtful accounts
-2,348,000 JPY
-2,217,000 JPY
-2,459,000 JPY
-2,597,000 JPY
Current assets
6,889,985,000 JPY
8,421,127,000 JPY
7,054,958,000 JPY
5,938,583,000 JPY
Accounts receivable - other
59,476,000 JPY
104,805,000 JPY
Prepaid expenses
7,452,000 JPY
6,396,000 JPY
Non-current assets
Property, plant and equipment
2,495,589,000 JPY
2,598,377,000 JPY
2,685,794,000 JPY
2,572,960,000 JPY
Property, plant and equipment
Buildings
1,774,191,000 JPY
1,770,414,000 JPY
Accumulated depreciation
-492,230,000 JPY
-428,392,000 JPY
Buildings, net
1,281,960,000 JPY
1,342,021,000 JPY
Structures
78,268,000 JPY
78,268,000 JPY
Accumulated depreciation
-46,066,000 JPY
-40,858,000 JPY
Structures, net
32,201,000 JPY
37,409,000 JPY
Machinery and equipment
19,540,000 JPY
18,802,000 JPY
Accumulated depreciation
-13,328,000 JPY
-11,752,000 JPY
Machinery and equipment, net
6,211,000 JPY
7,049,000 JPY
Vehicles
4,953,000 JPY
4,953,000 JPY
Accumulated depreciation
-4,729,000 JPY
-3,445,000 JPY
Vehicles, net
223,000 JPY
1,507,000 JPY
Tools, furniture and fixtures
585,854,000 JPY
800,411,000 JPY
769,902,000 JPY
593,922,000 JPY
Accumulated depreciation
-507,058,000 JPY
-662,326,000 JPY
-619,140,000 JPY
-490,674,000 JPY
Tools, furniture and fixtures, net
78,796,000 JPY
138,084,000 JPY
150,761,000 JPY
103,248,000 JPY
Land
1,071,534,000 JPY
1,071,534,000 JPY
1,071,534,000 JPY
1,071,534,000 JPY
Leased assets
11,226,000 JPY
42,231,000 JPY
74,036,000 JPY
20,496,000 JPY
Accumulated depreciation
-8,370,000 JPY
-8,370,000 JPY
-15,469,000 JPY
-15,469,000 JPY
Leased assets, net
2,855,000 JPY
33,860,000 JPY
58,566,000 JPY
5,026,000 JPY
Construction in progress
21,806,000 JPY
21,806,000 JPY
9,836,000 JPY
5,164,000 JPY
Intangible assets
Intangible assets
24,748,000 JPY
26,965,000 JPY
32,515,000 JPY
30,554,000 JPY
Leasehold interests in land
1,319,000 JPY
1,319,000 JPY
JPY
JPY
Software
19,088,000 JPY
21,306,000 JPY
27,839,000 JPY
25,879,000 JPY
Other
880,000 JPY
880,000 JPY
Investments and other assets
Investment securities
188,960,000 JPY
188,960,000 JPY
168,476,000 JPY
168,476,000 JPY
Investments and other assets
800,023,000 JPY
1,010,214,000 JPY
957,621,000 JPY
795,711,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Investments in capital of subsidiaries and associates
125,432,000 JPY
316,499,000 JPY
277,007,000 JPY
125,432,000 JPY
Deferred tax assets
240,409,000 JPY
253,079,000 JPY
262,666,000 JPY
259,590,000 JPY
Investment property
134,315,000 JPY
134,315,000 JPY
134,315,000 JPY
134,315,000 JPY
Other
23,227,000 JPY
29,692,000 JPY
27,487,000 JPY
20,219,000 JPY
Allowance for doubtful accounts
-800,000 JPY
-800,000 JPY
-800,000 JPY
-800,000 JPY
Non-current assets
3,320,361,000 JPY
3,635,557,000 JPY
3,675,930,000 JPY
3,399,226,000 JPY
Assets
10,210,347,000 JPY
12,056,684,000 JPY
10,730,888,000 JPY
9,337,809,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
268,229,000 JPY
268,229,000 JPY
290,383,000 JPY
290,383,000 JPY
Lease liabilities
1,496,000 JPY
20,480,000 JPY
29,011,000 JPY
2,469,000 JPY
Income taxes payable
264,100,000 JPY
273,429,000 JPY
95,376,000 JPY
88,900,000 JPY
Other
22,617,000 JPY
19,684,000 JPY
Advances received
569,000 JPY
9,000 JPY
Current liabilities
1,083,421,000 JPY
1,160,544,000 JPY
1,011,372,000 JPY
930,068,000 JPY
Accounts payable - other
186,554,000 JPY
191,977,000 JPY
161,126,000 JPY
149,127,000 JPY
Non-current liabilities
Non-current liabilities
301,241,000 JPY
325,281,000 JPY
335,815,000 JPY
302,580,000 JPY
Lease liabilities
1,643,000 JPY
14,822,000 JPY
31,978,000 JPY
3,140,000 JPY
Liabilities
1,384,662,000 JPY
1,485,825,000 JPY
1,347,187,000 JPY
1,232,649,000 JPY
Other liabilities
Provision for retirement benefits
219,211,000 JPY
177,254,000 JPY
Provision for bonuses
128,721,000 JPY
128,721,000 JPY
117,405,000 JPY
117,405,000 JPY
Deferred tax liabilities
8,367,000 JPY
3,020,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
557,000,000 JPY
557,000,000 JPY
557,000,000 JPY
557,000,000 JPY
Capital surplus
Legal capital surplus
639,750,000 JPY
639,750,000 JPY
Other capital surplus
11,251,000 JPY
8,819,000 JPY
Capital surplus
651,001,000 JPY
651,001,000 JPY
648,569,000 JPY
648,569,000 JPY
Retained earnings
Legal retained earnings
7,700,000 JPY
7,700,000 JPY
Other retained earnings
Retained earnings brought forward
7,572,023,000 JPY
6,870,832,000 JPY
Other retained earnings
Retained earnings
8,979,723,000 JPY
10,133,552,000 JPY
9,200,408,000 JPY
8,278,532,000 JPY
Treasury shares
-1,427,981,000 JPY
-1,427,981,000 JPY
-1,435,949,000 JPY
-1,435,949,000 JPY
Shareholders' equity
8,759,742,000 JPY
9,913,572,000 JPY
8,970,028,000 JPY
8,048,153,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
65,941,000 JPY
65,941,000 JPY
57,007,000 JPY
57,007,000 JPY
Valuation and translation adjustments
65,941,000 JPY
465,386,000 JPY
281,849,000 JPY
57,007,000 JPY
Net assets
10,133,552,000 JPY
7,572,023,000 JPY
8,759,742,000 JPY
8,825,684,000 JPY
557,000,000 JPY
-1,427,981,000 JPY
65,941,000 JPY
651,001,000 JPY
651,001,000 JPY
1,400,000,000 JPY
65,941,000 JPY
639,750,000 JPY
65,941,000 JPY
10,570,859,000 JPY
557,000,000 JPY
9,913,572,000 JPY
399,445,000 JPY
465,386,000 JPY
11,251,000 JPY
-1,427,981,000 JPY
191,900,000 JPY
8,979,723,000 JPY
7,700,000 JPY
-1,435,949,000 JPY
8,278,532,000 JPY
-1,435,949,000 JPY
9,383,701,000 JPY
7,700,000 JPY
8,819,000 JPY
57,007,000 JPY
557,000,000 JPY
8,970,028,000 JPY
281,849,000 JPY
8,105,160,000 JPY
9,200,408,000 JPY
6,870,832,000 JPY
648,569,000 JPY
131,822,000 JPY
557,000,000 JPY
57,007,000 JPY
1,400,000,000 JPY
57,007,000 JPY
8,048,153,000 JPY
648,569,000 JPY
639,750,000 JPY
224,842,000 JPY
8,326,256,000 JPY
103,373,000 JPY
-1,445,179,000 JPY
557,000,000 JPY
6,206,735,000 JPY
639,750,000 JPY
5,126,000 JPY
7,371,131,000 JPY
8,295,508,000 JPY
23,574,000 JPY
170,677,000 JPY
8,052,205,000 JPY
23,574,000 JPY
7,614,435,000 JPY
7,394,706,000 JPY
23,574,000 JPY
644,876,000 JPY
7,700,000 JPY
1,400,000,000 JPY
644,876,000 JPY
147,103,000 JPY
-1,445,179,000 JPY
557,000,000 JPY
Liabilities and net assets
10,210,347,000 JPY
12,056,684,000 JPY
10,730,888,000 JPY
9,337,809,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.