Consolidated Balance Sheet

ESTIC CORPORATION - Filing #7257193

Concept As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2025-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2024-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
As at
2023-03-20
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
1,859,589,000 JPY
1,858,748,000 JPY
Accumulated depreciation
-540,945,000 JPY
-478,276,000 JPY
Buildings and structures, net
1,318,644,000 JPY
1,380,471,000 JPY
Buildings, net
1,281,960,000 JPY
1,342,021,000 JPY
Own-used assets
Machinery, equipment and vehicles
49,817,000 JPY
42,307,000 JPY
Accumulated depreciation
-35,370,000 JPY
-27,684,000 JPY
Machinery, equipment and vehicles, net
14,446,000 JPY
14,623,000 JPY
Land
1,071,534,000 JPY
1,071,534,000 JPY
1,071,534,000 JPY
1,071,534,000 JPY
Leased assets
11,226,000 JPY
42,231,000 JPY
74,036,000 JPY
20,496,000 JPY
Accumulated depreciation
-8,370,000 JPY
-8,370,000 JPY
-15,469,000 JPY
-15,469,000 JPY
Leased assets, net
2,855,000 JPY
33,860,000 JPY
58,566,000 JPY
5,026,000 JPY
Construction in progress
21,806,000 JPY
21,806,000 JPY
9,836,000 JPY
5,164,000 JPY
Property, plant and equipment
2,495,589,000 JPY
2,598,377,000 JPY
2,685,794,000 JPY
2,572,960,000 JPY
Vehicles
4,953,000 JPY
4,953,000 JPY
Accumulated depreciation
-4,729,000 JPY
-3,445,000 JPY
Vehicles, net
223,000 JPY
1,507,000 JPY
Intangible assets
24,748,000 JPY
26,965,000 JPY
32,515,000 JPY
30,554,000 JPY
Software
19,088,000 JPY
21,306,000 JPY
27,839,000 JPY
25,879,000 JPY
Other
880,000 JPY
880,000 JPY
Intangible assets
Leasehold interests in land
1,319,000 JPY
1,319,000 JPY
JPY
JPY
Other intangible assets
Telephone subscription right
880,000 JPY
880,000 JPY
Investments and other assets
Investment securities
188,960,000 JPY
188,960,000 JPY
168,476,000 JPY
168,476,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Deferred tax assets
240,409,000 JPY
253,079,000 JPY
262,666,000 JPY
259,590,000 JPY
Other
23,227,000 JPY
29,692,000 JPY
27,487,000 JPY
20,219,000 JPY
Allowance for doubtful accounts
-800,000 JPY
-800,000 JPY
-800,000 JPY
-800,000 JPY
Investments and other assets
800,023,000 JPY
1,010,214,000 JPY
957,621,000 JPY
795,711,000 JPY
Non-current assets
3,320,361,000 JPY
3,635,557,000 JPY
3,675,930,000 JPY
3,399,226,000 JPY
Current assets
Cash and deposits
2,755,122,000 JPY
3,360,567,000 JPY
1,573,130,000 JPY
1,148,034,000 JPY
Notes receivable - trade
61,277,000 JPY
61,277,000 JPY
40,701,000 JPY
40,701,000 JPY
Accounts receivable - trade
1,384,956,000 JPY
1,878,898,000 JPY
2,036,858,000 JPY
1,640,216,000 JPY
Accounts receivable - other
59,476,000 JPY
104,805,000 JPY
Merchandise and finished goods
690,028,000 JPY
437,103,000 JPY
Prepaid expenses
7,452,000 JPY
6,396,000 JPY
Work in process
344,094,000 JPY
344,094,000 JPY
644,002,000 JPY
644,002,000 JPY
Other
14,833,000 JPY
208,139,000 JPY
211,458,000 JPY
174,948,000 JPY
Allowance for doubtful accounts
-2,348,000 JPY
-2,217,000 JPY
-2,459,000 JPY
-2,597,000 JPY
Current assets
6,889,985,000 JPY
8,421,127,000 JPY
7,054,958,000 JPY
5,938,583,000 JPY
Assets
10,210,347,000 JPY
12,056,684,000 JPY
10,730,888,000 JPY
9,337,809,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
8,367,000 JPY
3,020,000 JPY
Lease liabilities
1,643,000 JPY
14,822,000 JPY
31,978,000 JPY
3,140,000 JPY
Retirement benefit liability
221,704,000 JPY
178,629,000 JPY
Non-current liabilities
301,241,000 JPY
325,281,000 JPY
335,815,000 JPY
302,580,000 JPY
Current liabilities
Deposits received
20,666,000 JPY
18,508,000 JPY
Accounts payable - other
186,554,000 JPY
191,977,000 JPY
161,126,000 JPY
149,127,000 JPY
Income taxes payable
264,100,000 JPY
273,429,000 JPY
95,376,000 JPY
88,900,000 JPY
Lease liabilities
1,496,000 JPY
20,480,000 JPY
29,011,000 JPY
2,469,000 JPY
Accrued expenses
142,936,000 JPY
182,953,000 JPY
166,824,000 JPY
132,242,000 JPY
Provisions
Provision for bonuses
128,721,000 JPY
128,721,000 JPY
117,405,000 JPY
117,405,000 JPY
Provision for product warranties
53,000,000 JPY
53,000,000 JPY
59,000,000 JPY
59,000,000 JPY
Other
22,617,000 JPY
19,684,000 JPY
Current liabilities
1,083,421,000 JPY
1,160,544,000 JPY
1,011,372,000 JPY
930,068,000 JPY
Advances received
569,000 JPY
9,000 JPY
Liabilities
1,384,662,000 JPY
1,485,825,000 JPY
1,347,187,000 JPY
1,232,649,000 JPY
Liabilities and net assets
Shareholders' equity
8,759,742,000 JPY
9,913,572,000 JPY
8,970,028,000 JPY
8,048,153,000 JPY
Share capital
557,000,000 JPY
557,000,000 JPY
557,000,000 JPY
557,000,000 JPY
Capital surplus
651,001,000 JPY
651,001,000 JPY
648,569,000 JPY
648,569,000 JPY
Retained earnings
8,979,723,000 JPY
10,133,552,000 JPY
9,200,408,000 JPY
8,278,532,000 JPY
Treasury shares
-1,427,981,000 JPY
-1,427,981,000 JPY
-1,435,949,000 JPY
-1,435,949,000 JPY
Valuation and translation adjustments
65,941,000 JPY
465,386,000 JPY
281,849,000 JPY
57,007,000 JPY
Valuation difference on available-for-sale securities
65,941,000 JPY
65,941,000 JPY
57,007,000 JPY
57,007,000 JPY
Foreign currency translation adjustment
399,445,000 JPY
224,842,000 JPY
Non-controlling interests
191,900,000 JPY
131,822,000 JPY
Net assets
10,133,552,000 JPY
7,572,023,000 JPY
8,759,742,000 JPY
8,825,684,000 JPY
557,000,000 JPY
-1,427,981,000 JPY
65,941,000 JPY
651,001,000 JPY
651,001,000 JPY
1,400,000,000 JPY
65,941,000 JPY
639,750,000 JPY
65,941,000 JPY
10,570,859,000 JPY
557,000,000 JPY
9,913,572,000 JPY
399,445,000 JPY
465,386,000 JPY
11,251,000 JPY
-1,427,981,000 JPY
191,900,000 JPY
8,979,723,000 JPY
7,700,000 JPY
-1,435,949,000 JPY
8,278,532,000 JPY
-1,435,949,000 JPY
9,383,701,000 JPY
7,700,000 JPY
8,819,000 JPY
57,007,000 JPY
557,000,000 JPY
8,970,028,000 JPY
281,849,000 JPY
8,105,160,000 JPY
9,200,408,000 JPY
6,870,832,000 JPY
648,569,000 JPY
131,822,000 JPY
557,000,000 JPY
57,007,000 JPY
1,400,000,000 JPY
57,007,000 JPY
8,048,153,000 JPY
648,569,000 JPY
639,750,000 JPY
224,842,000 JPY
8,326,256,000 JPY
103,373,000 JPY
-1,445,179,000 JPY
557,000,000 JPY
6,206,735,000 JPY
639,750,000 JPY
5,126,000 JPY
7,371,131,000 JPY
8,295,508,000 JPY
23,574,000 JPY
170,677,000 JPY
8,052,205,000 JPY
23,574,000 JPY
7,614,435,000 JPY
7,394,706,000 JPY
23,574,000 JPY
644,876,000 JPY
7,700,000 JPY
1,400,000,000 JPY
644,876,000 JPY
147,103,000 JPY
-1,445,179,000 JPY
557,000,000 JPY
Liabilities and net assets
10,210,347,000 JPY
12,056,684,000 JPY
10,730,888,000 JPY
9,337,809,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.