Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
2,519,987,000
JPY
|
— | — | — | — | — | — | — |
1,474,677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,539,858,000
JPY
|
— | — | — | — |
1,533,601,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
1,523,971,000
JPY
|
— | — | — | — | — | — | — |
1,199,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,622,763,000
JPY
|
— | — | — | — |
1,350,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Contract assets | — | — | — | — | — | — | — |
663,045,000
JPY
|
— | — | — | — | — | — | — |
638,540,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
242,305,000
JPY
|
— | — | — | — |
182,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
295,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
257,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Inventories | — | — | — | — | — | — | — |
8,022,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,001,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
405,550,000
JPY
|
— | — | — | — | — | — | — |
37,840,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
339,897,000
JPY
|
— | — | — | — |
52,260,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
630,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
5,120,576,000
JPY
|
— | — | — | — | — | — | — |
3,750,101,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,752,826,000
JPY
|
— | — | — | — |
3,427,201,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
4,151,946,000
JPY
|
— | — | — | — | — | — | — |
4,697,321,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,777,580,000
JPY
|
— | — | — | — |
4,195,885,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
1,295,482,000
JPY
|
— | — | — | — | — | — | — |
1,999,755,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,106,406,000
JPY
|
— | — | — | — |
1,724,470,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment securities | — | — | — | — | — | — | — |
335,094,000
JPY
|
— | — | — | — | — | — | — |
14,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
309,075,000
JPY
|
— | — | — | — |
14,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — |
119,706,000
JPY
|
— | — | — | — | — | — | — |
119,706,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,266,000
JPY
|
— | — | — | — |
7,266,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
563,661,000
JPY
|
— | — | — | — | — | — | — |
426,481,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
522,682,000
JPY
|
— | — | — | — |
379,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — | — | — | — | — |
234,492,000
JPY
|
— | — | — | — | — | — | — |
218,730,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
218,779,000
JPY
|
— | — | — | — |
202,356,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — |
285,555,000
JPY
|
— | — | — | — | — | — | — |
267,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
270,570,000
JPY
|
— | — | — | — |
252,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill | — |
105,997,000
JPY
|
— | — | — | — |
129,603,000
JPY
|
235,600,000
JPY
|
— | — | — | — | — | — | — |
105,997,000
JPY
|
— | — | — | — | — | — | — | — | — |
181,444,000
JPY
|
131,436,000
JPY
|
— | — | — | — |
312,880,000
JPY
|
— | — | — | — |
131,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
674,000
JPY
|
— | — | — | — | — | — | — |
72,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
674,000
JPY
|
— | — | — | — |
72,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — | — |
2,570,908,000
JPY
|
— | — | — | — | — | — | — |
2,430,527,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,400,603,000
JPY
|
— | — | — | — |
2,219,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
1,624,645,000
JPY
|
— | — | — | — | — | — | — |
1,624,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,550,053,000
JPY
|
— | — | — | — |
1,550,558,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | — |
4,045,533,000
JPY
|
— | — | — | — |
4,073,380,000
JPY
|
9,272,523,000
JPY
|
— | — | — |
8,118,913,000
JPY
|
— | — | — |
8,447,423,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,430,364,000
JPY
|
3,654,452,000
JPY
|
— | — | — | — |
8,530,406,000
JPY
|
— |
7,084,816,000
JPY
|
— | — |
7,623,086,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — | — |
909,172,000
JPY
|
— | — | — | — | — | — | — |
819,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
972,313,000
JPY
|
— | — | — | — |
672,061,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retirement benefit liability | — | — | — | — | — | — | — |
794,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
630,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — |
114,879,000
JPY
|
— | — | — | — | — | — | — |
96,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
107,049,000
JPY
|
— | — | — | — |
88,395,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
3,245,413,000
JPY
|
— | — | — | — | — | — | — |
2,691,099,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,635,246,000
JPY
|
— | — | — | — |
2,205,792,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — |
205,029,000
JPY
|
— | — | — | — | — | — | — |
170,902,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
190,716,000
JPY
|
— | — | — | — |
155,610,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
92,598,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
78,968,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
4,154,585,000
JPY
|
— | — | — | — | — | — | — |
3,510,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,607,559,000
JPY
|
— | — | — | — |
2,877,853,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — |
5,086,587,000
JPY
|
— | — | — | — | — | — | — |
4,936,992,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,892,282,000
JPY
|
— | — | — | — |
4,745,232,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
738,756,000
JPY
|
— | — | — | — | — | — | — |
738,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
738,756,000
JPY
|
— | — | — | — |
738,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
668,756,000
JPY
|
— | — | — | — | — | — | — |
668,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
668,756,000
JPY
|
— | — | — | — |
668,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
3,999,325,000
JPY
|
— | — | — | — | — | — | — |
3,849,730,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,847,656,000
JPY
|
— | — | — | — |
3,700,607,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-320,250,000
JPY
|
— | — | — | — | — | — | — |
-320,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-362,887,000
JPY
|
— | — | — | — |
-362,887,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
31,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,564,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
-283,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-46,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Foreign currency translation adjustment | — | — | — | — | — | — | — |
31,633,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
30,610,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-283,000
JPY
|
— |
4,936,992,000
JPY
|
3,849,730,000
JPY
|
3,999,325,000
JPY
|
3,849,730,000
JPY
|
— |
5,117,937,000
JPY
|
738,756,000
JPY
|
5,086,587,000
JPY
|
31,350,000
JPY
|
— |
-320,250,000
JPY
|
-320,250,000
JPY
|
31,633,000
JPY
|
4,936,992,000
JPY
|
668,756,000
JPY
|
738,756,000
JPY
|
668,756,000
JPY
|
668,756,000
JPY
|
4,745,232,000
JPY
|
668,756,000
JPY
|
668,756,000
JPY
|
-362,887,000
JPY
|
3,700,607,000
JPY
|
— | — |
-362,887,000
JPY
|
-46,000
JPY
|
668,756,000
JPY
|
738,756,000
JPY
|
4,922,847,000
JPY
|
4,892,282,000
JPY
|
— |
30,564,000
JPY
|
30,610,000
JPY
|
4,745,232,000
JPY
|
738,756,000
JPY
|
3,847,656,000
JPY
|
3,700,607,000
JPY
|
738,756,000
JPY
|
738,756,000
JPY
|
3,692,464,000
JPY
|
4,694,815,000
JPY
|
4,701,278,000
JPY
|
JPY
|
668,756,000
JPY
|
668,756,000
JPY
|
-398,698,000
JPY
|
668,756,000
JPY
|
4,725,600,000
JPY
|
-398,698,000
JPY
|
4,701,278,000
JPY
|
30,785,000
JPY
|
3,686,001,000
JPY
|
3,692,464,000
JPY
|
30,785,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
9,272,523,000
JPY
|
— | — | — | — | — | — | — |
8,447,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,530,406,000
JPY
|
— | — | — | — |
7,623,086,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable | — | — | — | — | — | — | — |
194,835,000
JPY
|
— | — | — | — | — | — | — |
170,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
78,313,000
JPY
|
— | — | — | — |
13,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,428,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — |
263,349,000
JPY
|
— | — | — | — | — | — | — |
174,875,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
257,787,000
JPY
|
— | — | — | — |
168,788,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
133,326,000
JPY
|
— | — | — | — | — | — | — |
83,917,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
129,449,000
JPY
|
— | — | — | — |
63,270,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
214,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,705,000
JPY
|
— | — | — | — |
19,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |