Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,539,858,000 JPY
1,533,601,000 JPY
3,138,701,000 JPY
3,314,700,000 JPY
Accounts receivable - trade
1,622,763,000 JPY
1,350,306,000 JPY
1,083,638,000 JPY
1,086,747,000 JPY
Contract assets
242,305,000 JPY
182,635,000 JPY
115,872,000 JPY
121,738,000 JPY
Prepaid expenses
257,765,000 JPY
204,950,000 JPY
Advance payments to suppliers
630,000 JPY
637,000 JPY
Inventories
8,001,000 JPY
JPY
Merchandise
8,001,000 JPY
JPY
Other
339,897,000 JPY
52,260,000 JPY
14,878,000 JPY
222,062,000 JPY
Current assets
4,752,826,000 JPY
3,427,201,000 JPY
4,667,680,000 JPY
4,745,248,000 JPY
Non-current assets
Property, plant and equipment
Buildings
324,149,000 JPY
284,871,000 JPY
254,617,000 JPY
254,617,000 JPY
Accumulated depreciation
-105,370,000 JPY
-82,514,000 JPY
-118,504,000 JPY
-118,504,000 JPY
Buildings, net
218,779,000 JPY
202,356,000 JPY
136,113,000 JPY
136,113,000 JPY
Property, plant and equipment
270,570,000 JPY
252,351,000 JPY
174,722,000 JPY
176,035,000 JPY
Own-used assets
Tools, furniture and fixtures
152,239,000 JPY
141,678,000 JPY
134,079,000 JPY
138,444,000 JPY
Accumulated depreciation
-100,449,000 JPY
-91,683,000 JPY
-95,470,000 JPY
-98,522,000 JPY
Tools, furniture and fixtures, net
51,790,000 JPY
49,994,000 JPY
38,609,000 JPY
39,922,000 JPY
Intangible assets
2,400,603,000 JPY
2,219,063,000 JPY
1,816,583,000 JPY
1,815,406,000 JPY
Software
1,550,053,000 JPY
1,550,558,000 JPY
1,060,778,000 JPY
1,060,527,000 JPY
Goodwill
181,444,000 JPY
131,436,000 JPY
312,880,000 JPY
131,436,000 JPY
JPY
JPY
Other
674,000 JPY
72,000 JPY
72,000 JPY
72,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
1,106,406,000 JPY
1,724,470,000 JPY
783,528,000 JPY
740,877,000 JPY
Investment securities
309,075,000 JPY
14,662,000 JPY
60,662,000 JPY
167,744,000 JPY
Shares of subsidiaries and associates
1,031,489,000 JPY
104,918,000 JPY
Long-term loans receivable from subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Deferred tax assets
522,682,000 JPY
379,005,000 JPY
357,917,000 JPY
361,768,000 JPY
Other
7,266,000 JPY
7,266,000 JPY
39,000 JPY
39,000 JPY
Investments and other assets
Non-current assets
3,777,580,000 JPY
4,195,885,000 JPY
2,774,834,000 JPY
2,732,318,000 JPY
Other assets
Other assets
Assets
3,430,364,000 JPY
3,654,452,000 JPY
8,530,406,000 JPY
7,084,816,000 JPY
7,623,086,000 JPY
4,575,329,000 JPY
7,442,514,000 JPY
7,477,567,000 JPY
1,172,918,000 JPY
3,402,410,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
569,759,000 JPY
434,085,000 JPY
423,262,000 JPY
422,123,000 JPY
Accounts payable - other
190,716,000 JPY
155,610,000 JPY
190,934,000 JPY
189,019,000 JPY
Current portion of long-term borrowings
45,428,000 JPY
JPY
Accrued expenses
78,968,000 JPY
25,179,000 JPY
Income taxes payable
78,313,000 JPY
13,070,000 JPY
65,550,000 JPY
66,502,000 JPY
Asset retirement obligations
JPY
JPY
57,068,000 JPY
57,068,000 JPY
Contract liabilities
1,297,305,000 JPY
1,291,997,000 JPY
1,184,740,000 JPY
1,188,654,000 JPY
Other
129,449,000 JPY
63,270,000 JPY
20,344,000 JPY
49,787,000 JPY
Current liabilities
2,635,246,000 JPY
2,205,792,000 JPY
2,155,186,000 JPY
2,165,917,000 JPY
Accrued consumption taxes
52,331,000 JPY
JPY
Provisions
Provision for bonuses
257,787,000 JPY
168,788,000 JPY
137,956,000 JPY
142,612,000 JPY
Non-current liabilities
Non-current liabilities
972,313,000 JPY
672,061,000 JPY
586,049,000 JPY
586,049,000 JPY
Other
19,705,000 JPY
19,705,000 JPY
JPY
JPY
Asset retirement obligations
107,049,000 JPY
88,395,000 JPY
37,529,000 JPY
37,529,000 JPY
Provision for retirement benefits
563,960,000 JPY
548,519,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
214,998,000 JPY
JPY
Liabilities
3,607,559,000 JPY
2,877,853,000 JPY
2,741,235,000 JPY
2,751,967,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,892,282,000 JPY
4,745,232,000 JPY
4,701,278,000 JPY
4,694,815,000 JPY
Share capital
738,756,000 JPY
738,756,000 JPY
738,756,000 JPY
738,756,000 JPY
Capital surplus
668,756,000 JPY
668,756,000 JPY
668,756,000 JPY
668,756,000 JPY
Legal capital surplus
668,756,000 JPY
668,756,000 JPY
Retained earnings
3,847,656,000 JPY
3,700,607,000 JPY
3,692,464,000 JPY
3,686,001,000 JPY
Other retained earnings
Retained earnings brought forward
3,700,607,000 JPY
3,692,464,000 JPY
Treasury shares
-362,887,000 JPY
-362,887,000 JPY
-398,698,000 JPY
-398,698,000 JPY
Valuation and translation adjustments
30,564,000 JPY
30,785,000 JPY
Valuation difference on available-for-sale securities
-46,000 JPY
JPY
Net assets
4,745,232,000 JPY
668,756,000 JPY
668,756,000 JPY
-362,887,000 JPY
3,700,607,000 JPY
-362,887,000 JPY
-46,000 JPY
668,756,000 JPY
738,756,000 JPY
4,922,847,000 JPY
4,892,282,000 JPY
30,564,000 JPY
30,610,000 JPY
4,745,232,000 JPY
738,756,000 JPY
3,847,656,000 JPY
3,700,607,000 JPY
738,756,000 JPY
738,756,000 JPY
3,692,464,000 JPY
4,694,815,000 JPY
4,701,278,000 JPY
JPY
668,756,000 JPY
668,756,000 JPY
-398,698,000 JPY
4,725,600,000 JPY
668,756,000 JPY
-398,698,000 JPY
4,701,278,000 JPY
30,785,000 JPY
3,686,001,000 JPY
3,692,464,000 JPY
30,785,000 JPY
668,756,000 JPY
-398,654,000 JPY
-398,654,000 JPY
3,503,326,000 JPY
738,756,000 JPY
4,464,983,000 JPY
32,025,000 JPY
668,756,000 JPY
32,025,000 JPY
4,497,009,000 JPY
738,756,000 JPY
4,512,184,000 JPY
3,456,126,000 JPY
3,503,326,000 JPY
668,756,000 JPY
4,512,184,000 JPY
Liabilities and net assets
8,530,406,000 JPY
7,623,086,000 JPY
7,442,514,000 JPY
7,477,567,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.