Consolidated Balance Sheet

KIMURA UNITY CO.,LTD. - Filing #7257110

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,187,000,000 JPY
5,356,000,000 JPY
12,442,000,000 JPY
6,703,000,000 JPY
Notes receivable - trade
1,136,000,000 JPY
1,136,000,000 JPY
1,224,000,000 JPY
1,224,000,000 JPY
Accounts receivable - trade
7,964,000,000 JPY
6,243,000,000 JPY
8,296,000,000 JPY
6,415,000,000 JPY
Accounts receivable - other
822,000,000 JPY
811,000,000 JPY
Contract assets
104,000,000 JPY
104,000,000 JPY
89,000,000 JPY
89,000,000 JPY
Merchandise and finished goods
342,000,000 JPY
115,000,000 JPY
308,000,000 JPY
91,000,000 JPY
Work in process
15,000,000 JPY
15,000,000 JPY
22,000,000 JPY
22,000,000 JPY
Prepaid expenses
358,000,000 JPY
392,000,000 JPY
Raw materials and supplies
229,000,000 JPY
110,000,000 JPY
237,000,000 JPY
147,000,000 JPY
Other
943,000,000 JPY
43,000,000 JPY
973,000,000 JPY
35,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
-2,000,000 JPY
-2,000,000 JPY
Current assets
29,169,000,000 JPY
20,552,000,000 JPY
29,758,000,000 JPY
22,051,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
3,927,000,000 JPY
4,049,000,000 JPY
Buildings and structures
25,213,000,000 JPY
24,123,000,000 JPY
Accumulated depreciation
-17,048,000,000 JPY
-15,803,000,000 JPY
Buildings and structures, net
8,165,000,000 JPY
8,320,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
2,655,000,000 JPY
2,450,000,000 JPY
Accumulated depreciation
-1,907,000,000 JPY
-1,829,000,000 JPY
Machinery, equipment and vehicles, net
747,000,000 JPY
620,000,000 JPY
Land
6,881,000,000 JPY
6,452,000,000 JPY
6,855,000,000 JPY
6,452,000,000 JPY
Leased assets
1,136,000,000 JPY
1,065,000,000 JPY
1,318,000,000 JPY
1,255,000,000 JPY
Accumulated depreciation
-580,000,000 JPY
-510,000,000 JPY
-798,000,000 JPY
-735,000,000 JPY
Leased assets, net
555,000,000 JPY
555,000,000 JPY
519,000,000 JPY
519,000,000 JPY
Construction in progress
107,000,000 JPY
69,000,000 JPY
87,000,000 JPY
63,000,000 JPY
Other
5,500,000,000 JPY
5,173,000,000 JPY
Accumulated depreciation
-3,741,000,000 JPY
-3,048,000,000 JPY
Other, net
1,759,000,000 JPY
2,125,000,000 JPY
Property, plant and equipment
18,723,000,000 JPY
12,451,000,000 JPY
19,003,000,000 JPY
12,340,000,000 JPY
Vehicles
559,000,000 JPY
537,000,000 JPY
Accumulated depreciation
-469,000,000 JPY
-439,000,000 JPY
Vehicles, net
89,000,000 JPY
98,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
Other intangible assets
Other
1,250,000,000 JPY
28,000,000 JPY
1,032,000,000 JPY
28,000,000 JPY
Leasehold interests in land
46,000,000 JPY
46,000,000 JPY
Intangible assets
1,250,000,000 JPY
847,000,000 JPY
1,032,000,000 JPY
643,000,000 JPY
Software
772,000,000 JPY
568,000,000 JPY
Investments and other assets
15,406,000,000 JPY
14,750,000,000 JPY
14,917,000,000 JPY
15,047,000,000 JPY
Investment securities
6,634,000,000 JPY
3,726,000,000 JPY
7,646,000,000 JPY
4,928,000,000 JPY
Investments in capital
72,000,000 JPY
72,000,000 JPY
Long-term prepaid expenses
453,000,000 JPY
460,000,000 JPY
Deferred tax assets
14,000,000 JPY
26,000,000 JPY
Other
3,285,000,000 JPY
1,400,000,000 JPY
3,056,000,000 JPY
1,337,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Investments and other assets
Retirement benefit asset
5,475,000,000 JPY
4,190,000,000 JPY
Distressed receivables
1,000,000 JPY
1,000,000 JPY
Non-current assets
35,380,000,000 JPY
28,050,000,000 JPY
34,953,000,000 JPY
28,031,000,000 JPY
Assets
43,982,000,000 JPY
20,567,000,000 JPY
64,549,000,000 JPY
30,009,000,000 JPY
48,603,000,000 JPY
1,210,000,000 JPY
12,379,000,000 JPY
349,000,000 JPY
43,949,000,000 JPY
33,000,000 JPY
42,782,000,000 JPY
21,865,000,000 JPY
64,711,000,000 JPY
42,845,000,000 JPY
12,162,000,000 JPY
50,083,000,000 JPY
392,000,000 JPY
29,231,000,000 JPY
995,000,000 JPY
63,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,162,000,000 JPY
1,042,000,000 JPY
Deposits received
271,000,000 JPY
260,000,000 JPY
Income taxes payable
719,000,000 JPY
607,000,000 JPY
816,000,000 JPY
684,000,000 JPY
Accounts payable - other
2,526,000,000 JPY
2,227,000,000 JPY
2,462,000,000 JPY
2,212,000,000 JPY
Lease liabilities
749,000,000 JPY
272,000,000 JPY
785,000,000 JPY
264,000,000 JPY
Current portion of long-term borrowings
JPY
JPY
1,000,000,000 JPY
1,000,000,000 JPY
Current portion of bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
JPY
JPY
Accrued expenses
3,554,000,000 JPY
2,611,000,000 JPY
3,625,000,000 JPY
2,487,000,000 JPY
Provisions
Provision for bonuses
1,794,000,000 JPY
1,334,000,000 JPY
1,770,000,000 JPY
1,312,000,000 JPY
Other
970,000,000 JPY
1,054,000,000 JPY
Advances received
107,000,000 JPY
103,000,000 JPY
Current liabilities
13,507,000,000 JPY
9,804,000,000 JPY
13,467,000,000 JPY
9,623,000,000 JPY
Provision for bonuses for directors (and other officers)
50,000,000 JPY
50,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Non-current liabilities
Bonds payable
JPY
JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
2,000,000,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
2,000,000,000 JPY
Deferred tax liabilities
1,932,000,000 JPY
722,000,000 JPY
1,769,000,000 JPY
802,000,000 JPY
Lease liabilities
954,000,000 JPY
656,000,000 JPY
1,168,000,000 JPY
511,000,000 JPY
Retirement benefit liability
7,000,000 JPY
7,000,000 JPY
Other
234,000,000 JPY
212,000,000 JPY
Non-current liabilities
9,871,000,000 JPY
8,537,000,000 JPY
10,789,000,000 JPY
9,338,000,000 JPY
Asset retirement obligations
94,000,000 JPY
92,000,000 JPY
Liabilities
23,378,000,000 JPY
18,341,000,000 JPY
24,256,000,000 JPY
18,961,000,000 JPY
Deferred tax liabilities for land revaluation
900,000,000 JPY
900,000,000 JPY
874,000,000 JPY
874,000,000 JPY
Liabilities and net assets
Shareholders' equity
32,164,000,000 JPY
27,600,000,000 JPY
31,678,000,000 JPY
27,595,000,000 JPY
Share capital
3,596,000,000 JPY
3,596,000,000 JPY
3,596,000,000 JPY
3,596,000,000 JPY
Capital surplus
3,453,000,000 JPY
3,429,000,000 JPY
3,440,000,000 JPY
3,416,000,000 JPY
Retained earnings
28,504,000,000 JPY
23,964,000,000 JPY
26,502,000,000 JPY
22,443,000,000 JPY
Treasury shares
-3,390,000,000 JPY
-3,390,000,000 JPY
-1,860,000,000 JPY
-1,860,000,000 JPY
Valuation and translation adjustments
7,046,000,000 JPY
2,661,000,000 JPY
6,996,000,000 JPY
3,526,000,000 JPY
Valuation difference on available-for-sale securities
2,155,000,000 JPY
2,151,000,000 JPY
2,990,000,000 JPY
2,991,000,000 JPY
Revaluation reserve for land
509,000,000 JPY
509,000,000 JPY
534,000,000 JPY
534,000,000 JPY
Foreign currency translation adjustment
2,272,000,000 JPY
1,631,000,000 JPY
Non-controlling interests
1,959,000,000 JPY
1,779,000,000 JPY
Net assets
-3,390,000,000 JPY
3,429,000,000 JPY
2,151,000,000 JPY
3,405,000,000 JPY
2,155,000,000 JPY
2,108,000,000 JPY
1,959,000,000 JPY
27,600,000,000 JPY
16,200,000,000 JPY
3,596,000,000 JPY
32,164,000,000 JPY
7,046,000,000 JPY
-3,390,000,000 JPY
2,272,000,000 JPY
3,596,000,000 JPY
3,453,000,000 JPY
23,000,000 JPY
23,964,000,000 JPY
667,000,000 JPY
28,504,000,000 JPY
7,096,000,000 JPY
41,171,000,000 JPY
30,261,000,000 JPY
2,661,000,000 JPY
509,000,000 JPY
509,000,000 JPY
1,779,000,000 JPY
3,596,000,000 JPY
1,839,000,000 JPY
27,595,000,000 JPY
3,405,000,000 JPY
-1,860,000,000 JPY
22,443,000,000 JPY
2,991,000,000 JPY
3,526,000,000 JPY
2,990,000,000 JPY
3,440,000,000 JPY
667,000,000 JPY
26,502,000,000 JPY
5,575,000,000 JPY
3,416,000,000 JPY
16,200,000,000 JPY
-1,860,000,000 JPY
10,000,000 JPY
3,596,000,000 JPY
40,454,000,000 JPY
31,678,000,000 JPY
6,996,000,000 JPY
1,631,000,000 JPY
31,121,000,000 JPY
534,000,000 JPY
534,000,000 JPY
2,996,000,000 JPY
1,542,000,000 JPY
21,367,000,000 JPY
667,000,000 JPY
1,155,000,000 JPY
3,596,000,000 JPY
3,596,000,000 JPY
4,500,000,000 JPY
JPY
2,077,000,000 JPY
30,456,000,000 JPY
29,389,000,000 JPY
1,542,000,000 JPY
3,430,000,000 JPY
3,405,000,000 JPY
-1,058,000,000 JPY
-1,058,000,000 JPY
16,200,000,000 JPY
-236,000,000 JPY
1,661,000,000 JPY
3,405,000,000 JPY
35,114,000,000 JPY
27,312,000,000 JPY
24,487,000,000 JPY
534,000,000 JPY
534,000,000 JPY
Liabilities and net assets
64,549,000,000 JPY
48,603,000,000 JPY
64,711,000,000 JPY
50,083,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
2,108,000,000 JPY
1,839,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.