Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
11,342,672,000 JPY
6,411,784,000 JPY
8,762,622,000 JPY
8,247,299,000 JPY
Cash and deposits
6,008,174,000 JPY
3,586,806,000 JPY
3,282,046,000 JPY
2,696,303,000 JPY
Accounts receivable - trade
1,554,445,000 JPY
1,211,864,000 JPY
1,980,324,000 JPY
1,700,397,000 JPY
Advance payments to suppliers
539,834,000 JPY
495,058,000 JPY
681,883,000 JPY
637,225,000 JPY
Prepaid expenses
84,066,000 JPY
84,057,000 JPY
Other
499,446,000 JPY
34,311,000 JPY
233,219,000 JPY
1,673,934,000 JPY
Allowance for doubtful accounts
-1,339,000 JPY
JPY
Non-current assets
Property, plant and equipment
Buildings
73,604,000 JPY
225,842,000 JPY
Accumulated depreciation
-33,425,000 JPY
-144,993,000 JPY
Buildings, net
40,178,000 JPY
12,078,000 JPY
80,848,000 JPY
15,870,000 JPY
Property, plant and equipment
101,170,000 JPY
69,579,000 JPY
140,426,000 JPY
74,310,000 JPY
Own-used assets
Tools, furniture and fixtures
190,173,000 JPY
233,100,000 JPY
Accumulated depreciation
-129,181,000 JPY
-173,523,000 JPY
Tools, furniture and fixtures, net
60,992,000 JPY
57,500,000 JPY
59,577,000 JPY
58,439,000 JPY
Intangible assets
3,597,334,000 JPY
2,464,278,000 JPY
3,542,238,000 JPY
2,738,164,000 JPY
Software
2,570,970,000 JPY
1,472,822,000 JPY
2,333,141,000 JPY
1,621,317,000 JPY
Other
102,780,000 JPY
67,872,000 JPY
208,010,000 JPY
115,759,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
2,152,084,000 JPY
1,400,257,000 JPY
4,275,658,000 JPY
3,238,845,000 JPY
Shares of subsidiaries and associates
2,884,476,000 JPY
1,724,849,000 JPY
Investments and other assets
2,168,245,000 JPY
4,747,690,000 JPY
4,366,212,000 JPY
5,882,770,000 JPY
Long-term loans receivable
448,560,000 JPY
832,755,000 JPY
Deferred tax assets
964,000 JPY
2,251,000 JPY
Other
15,195,000 JPY
14,396,000 JPY
88,302,000 JPY
86,320,000 JPY
Non-current assets
5,866,750,000 JPY
7,281,548,000 JPY
8,048,876,000 JPY
8,695,245,000 JPY
Other assets
Current assets
Merchandise and finished goods
2,646,768,000 JPY
959,778,000 JPY
2,494,996,000 JPY
1,368,220,000 JPY
Raw materials and supplies
94,715,000 JPY
39,271,000 JPY
76,622,000 JPY
73,631,000 JPY
Other assets
Assets
17,209,423,000 JPY
13,693,333,000 JPY
16,811,498,000 JPY
16,942,544,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,689,730,000 JPY
1,099,015,000 JPY
2,092,845,000 JPY
1,813,790,000 JPY
Long-term borrowings
1,259,498,000 JPY
1,059,498,000 JPY
1,609,740,000 JPY
1,609,740,000 JPY
Deferred tax liabilities
3,644,000 JPY
3,644,000 JPY
164,114,000 JPY
164,114,000 JPY
Other
17,166,000 JPY
46,849,000 JPY
Current liabilities
6,165,215,000 JPY
5,631,686,000 JPY
6,329,090,000 JPY
5,675,917,000 JPY
Accounts payable - trade
379,392,000 JPY
473,230,000 JPY
312,072,000 JPY
403,647,000 JPY
Short-term borrowings
3,600,000,000 JPY
3,600,000,000 JPY
3,825,000,000 JPY
3,825,000,000 JPY
Accounts payable - other
695,012,000 JPY
549,587,000 JPY
768,911,000 JPY
610,966,000 JPY
Accrued expenses
23,489,000 JPY
50,900,000 JPY
Income taxes payable
29,380,000 JPY
19,491,000 JPY
39,466,000 JPY
32,370,000 JPY
Advances received
38,219,000 JPY
36,928,000 JPY
Deposits received
31,789,000 JPY
40,065,000 JPY
Unearned revenue
488,540,000 JPY
131,635,000 JPY
529,274,000 JPY
95,831,000 JPY
Other
407,851,000 JPY
244,930,000 JPY
292,021,000 JPY
60,127,000 JPY
Liabilities
7,854,946,000 JPY
6,730,701,000 JPY
8,421,935,000 JPY
7,489,707,000 JPY
Shareholders' equity
7,485,378,000 JPY
6,797,605,000 JPY
7,026,310,000 JPY
8,307,927,000 JPY
Share capital
4,009,050,000 JPY
4,009,050,000 JPY
3,703,401,000 JPY
3,703,401,000 JPY
Capital surplus
11,596,166,000 JPY
4,589,077,000 JPY
7,545,969,000 JPY
4,283,428,000 JPY
Legal capital surplus
3,849,050,000 JPY
3,543,401,000 JPY
Other capital surplus
740,027,000 JPY
740,027,000 JPY
Retained earnings
-7,956,695,000 JPY
-1,637,380,000 JPY
-4,059,938,000 JPY
484,219,000 JPY
Legal retained earnings
18,200,000 JPY
18,200,000 JPY
Other retained earnings
Retained earnings brought forward
-1,655,580,000 JPY
466,019,000 JPY
Treasury shares
-163,142,000 JPY
-163,142,000 JPY
-163,122,000 JPY
-163,122,000 JPY
Valuation and translation adjustments
-20,339,000 JPY
-257,260,000 JPY
1,047,492,000 JPY
829,149,000 JPY
Valuation difference on available-for-sale securities
-257,260,000 JPY
-257,260,000 JPY
829,149,000 JPY
829,149,000 JPY
Share acquisition rights
422,287,000 JPY
422,287,000 JPY
315,759,000 JPY
315,759,000 JPY
Net assets
-257,260,000 JPY
1,467,150,000 JPY
6,797,605,000 JPY
740,027,000 JPY
-1,637,380,000 JPY
18,200,000 JPY
-7,956,695,000 JPY
-1,655,580,000 JPY
9,354,476,000 JPY
4,009,050,000 JPY
7,485,378,000 JPY
-20,339,000 JPY
-163,142,000 JPY
422,287,000 JPY
-163,142,000 JPY
236,920,000 JPY
6,962,631,000 JPY
422,287,000 JPY
4,589,077,000 JPY
4,009,050,000 JPY
-257,260,000 JPY
-257,260,000 JPY
3,849,050,000 JPY
11,596,166,000 JPY
8,307,927,000 JPY
3,543,401,000 JPY
4,283,428,000 JPY
-163,122,000 JPY
484,219,000 JPY
829,149,000 JPY
315,759,000 JPY
829,149,000 JPY
-163,122,000 JPY
829,149,000 JPY
740,027,000 JPY
7,545,969,000 JPY
3,703,401,000 JPY
8,389,563,000 JPY
7,026,310,000 JPY
315,759,000 JPY
1,047,492,000 JPY
18,200,000 JPY
218,343,000 JPY
9,452,836,000 JPY
JPY
3,703,401,000 JPY
-4,059,938,000 JPY
466,019,000 JPY
3,701,935,000 JPY
3,701,935,000 JPY
577,832,000 JPY
740,027,000 JPY
125,156,000 JPY
8,981,187,000 JPY
8,800,689,000 JPY
125,156,000 JPY
438,332,000 JPY
7,332,327,000 JPY
4,281,962,000 JPY
-163,122,000 JPY
3,541,935,000 JPY
9,903,032,000 JPY
258,724,000 JPY
-163,122,000 JPY
224,788,000 JPY
8,416,807,000 JPY
125,156,000 JPY
-1,889,953,000 JPY
596,032,000 JPY
258,724,000 JPY
18,200,000 JPY
99,631,000 JPY
Liabilities and net assets
17,209,423,000 JPY
13,693,333,000 JPY
16,811,498,000 JPY
16,942,544,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
519,312,000 JPY
519,312,000 JPY
520,080,000 JPY
520,080,000 JPY
Deposits received
Provision for bonuses
45,725,000 JPY
42,263,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.