Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | |||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Current assets | — | — | — | — | — | — | — | — | — |
5,061,674,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,298,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Cash and deposits | — | — | — | — | — | — | — | — | — |
1,534,412,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,509,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — | — | — |
25,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — | — | — |
2,695,815,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,824,161,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Inventories | — | — | — | — | — | — | — | — | — |
266,629,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
405,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Supplies | — | — | — | — | — | — | — | — | — |
746,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
626,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — |
244,481,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
253,608,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
1,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,147,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Merchandise | — | — | — | — | — | — | — | — | — |
228,541,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
349,810,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — |
-2,582,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-868,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — | — | — |
304,627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
301,239,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — | — | — |
77,754,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
55,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Own-used assets | |||||||||||||||||||||||||||||||||||
Leased assets | — | — | — | — | — | — | — | — | — |
135,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
101,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-57,758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-46,151,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — |
124,906,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
114,496,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — |
-79,558,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-65,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — |
45,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
49,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — | — | — |
104,882,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
91,428,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — | — | — |
97,769,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
79,863,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Goodwill | — | — |
JPY
|
JPY
|
— | — |
JPY
|
— | — |
4,451,000
JPY
|
— |
4,451,000
JPY
|
— |
8,902,000
JPY
|
— | — | — | — | — |
JPY
|
JPY
|
JPY
|
— | — |
8,902,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
2,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||
Other intangible assets | |||||||||||||||||||||||||||||||||||
Investments and other assets | |||||||||||||||||||||||||||||||||||
Investments and other assets | — | — | — | — | — | — | — | — | — |
898,444,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
824,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — | — | — |
64,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
60,176,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — |
496,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
440,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
337,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
323,194,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — |
1,307,955,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,217,016,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | |||||||||||||||||||||||||||||||||||
Contract assets | — | — | — | — | — | — | — | — | — |
174,232,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
162,162,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — | — | — | — |
21,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
39,411,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other assets | |||||||||||||||||||||||||||||||||||
Assets | — | — | — | — | — | — | — | — | — |
6,369,629,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,515,580,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — | — | — | — |
1,554,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,539,469,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — | — | — |
60,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
39,872,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — |
117,907,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
124,217,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — | — | — | — | — | — |
1,230,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,218,640,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — |
3,063,861,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,061,569,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — | — | — | — | — | — |
1,195,151,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,295,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — | — | — |
4,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — | — | — |
730,189,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
751,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — | — | — |
143,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
114,621,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — | — | — | — |
603,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
497,128,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — | — | — |
155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
442,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — |
28,795,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
70,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — |
11,623,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — |
4,618,804,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,601,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — | — | — |
1,750,825,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,914,541,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — | — | — |
183,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
183,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — | — | — |
83,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — | — | — | — | — | — |
83,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,120,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — | — |
2,014,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,648,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — | — | — | — | — | — | — | — |
25,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — | — | — | — |
1,989,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,623,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — | — |
-529,957,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-85,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Net assets |
1,750,825,000
JPY
|
2,014,542,000
JPY
|
— | — |
25,000,000
JPY
|
1,989,542,000
JPY
|
— |
183,120,000
JPY
|
-529,957,000
JPY
|
1,750,825,000
JPY
|
83,120,000
JPY
|
— |
83,120,000
JPY
|
— |
1,914,541,000
JPY
|
83,120,000
JPY
|
83,120,000
JPY
|
-85,000
JPY
|
1,648,386,000
JPY
|
— | — | — |
183,120,000
JPY
|
25,000,000
JPY
|
1,914,541,000
JPY
|
1,623,386,000
JPY
|
180,960,000
JPY
|
1,338,345,000
JPY
|
1,625,265,000
JPY
|
80,960,000
JPY
|
80,960,000
JPY
|
JPY
|
1,625,265,000
JPY
|
1,363,345,000
JPY
|
25,000,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — | — | — |
6,369,629,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,515,580,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||
Non-current liabilities | |||||||||||||||||||||||||||||||||||
Long-term accounts payable - other | — | — | — | — | — | — | — | — | — |
146,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
156,739,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||
Lease liabilities | — | — | — | — | — | — | — | — | — |
25,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Deposits received | |||||||||||||||||||||||||||||||||||
Provisions | |||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — | — | — |
320,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
226,751,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||
Capital surplus | |||||||||||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||||||||||
Other retained earnings |