Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,382,704,000 JPY
3,296,681,000 JPY
3,051,587,000 JPY
3,005,850,000 JPY
Accounts receivable - trade
730,513,000 JPY
672,558,000 JPY
702,113,000 JPY
678,690,000 JPY
Accounts receivable - other
251,833,000 JPY
307,799,000 JPY
Prepaid expenses
143,302,000 JPY
164,897,000 JPY
Raw materials
9,244,000 JPY
4,758,000 JPY
Merchandise
1,127,968,000 JPY
1,127,968,000 JPY
1,111,315,000 JPY
1,111,315,000 JPY
Current assets
5,671,121,000 JPY
5,500,636,000 JPY
5,410,652,000 JPY
5,321,159,000 JPY
Other
420,689,000 JPY
8,292,000 JPY
540,878,000 JPY
52,606,000 JPY
Non-current assets
Property, plant and equipment
2,268,649,000 JPY
1,730,325,000 JPY
1,901,913,000 JPY
1,773,466,000 JPY
Land
686,694,000 JPY
686,694,000 JPY
686,694,000 JPY
686,694,000 JPY
Buildings
1,779,099,000 JPY
1,711,444,000 JPY
Accumulated depreciation
-1,081,710,000 JPY
-1,022,731,000 JPY
Buildings, net
697,388,000 JPY
688,712,000 JPY
Leased assets, net
77,424,000 JPY
60,380,000 JPY
81,531,000 JPY
81,531,000 JPY
Construction in progress
83,545,000 JPY
JPY
Other, net
177,030,000 JPY
111,977,000 JPY
Structures
444,227,000 JPY
444,477,000 JPY
Accumulated depreciation
-329,963,000 JPY
-313,285,000 JPY
Structures, net
114,263,000 JPY
131,191,000 JPY
Machinery and equipment
243,058,000 JPY
238,211,000 JPY
Accumulated depreciation
-150,023,000 JPY
-137,084,000 JPY
Machinery and equipment, net
93,035,000 JPY
101,127,000 JPY
Other
484,768,000 JPY
392,459,000 JPY
Accumulated depreciation
-307,737,000 JPY
-280,482,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
145,742,000 JPY
128,282,000 JPY
159,146,000 JPY
159,146,000 JPY
Accumulated depreciation
-68,317,000 JPY
-67,902,000 JPY
-77,614,000 JPY
-77,614,000 JPY
Tools, furniture and fixtures
325,730,000 JPY
310,123,000 JPY
Accumulated depreciation
-257,641,000 JPY
-240,473,000 JPY
Tools, furniture and fixtures, net
68,089,000 JPY
69,649,000 JPY
Vehicles
77,863,000 JPY
83,904,000 JPY
Accumulated depreciation
-67,389,000 JPY
-69,346,000 JPY
Vehicles, net
10,473,000 JPY
14,557,000 JPY
Intangible assets
Intangible assets
6,562,000 JPY
6,562,000 JPY
9,292,000 JPY
9,292,000 JPY
Investments and other assets
1,162,218,000 JPY
1,014,062,000 JPY
1,171,391,000 JPY
1,081,648,000 JPY
Shares of subsidiaries and associates
17,263,000 JPY
17,263,000 JPY
17,404,000 JPY
17,404,000 JPY
Guarantee deposits
617,853,000 JPY
500,162,000 JPY
621,222,000 JPY
539,181,000 JPY
Long-term loans receivable from subsidiaries and associates
400,000,000 JPY
JPY
Allowance for doubtful accounts
-400,000,000 JPY
JPY
Long-term loans receivable from subsidiaries and associates, net
JPY
JPY
Long-term prepaid expenses
31,643,000 JPY
41,169,000 JPY
Deferred tax assets
463,506,000 JPY
463,506,000 JPY
482,082,000 JPY
482,082,000 JPY
Other
83,380,000 JPY
1,486,000 JPY
50,681,000 JPY
1,809,000 JPY
Allowance for doubtful accounts
-19,785,000 JPY
JPY
Investments and other assets
Distressed receivables
13,919,000 JPY
JPY
Allowance for doubtful accounts
-13,919,000 JPY
JPY
Distressed receivables, net
JPY
JPY
Non-current assets
3,437,431,000 JPY
2,750,950,000 JPY
3,082,597,000 JPY
2,864,407,000 JPY
Other assets
Other assets
Assets
5,692,469,000 JPY
9,108,552,000 JPY
858,767,000 JPY
4,833,702,000 JPY
3,416,082,000 JPY
8,251,586,000 JPY
5,064,771,000 JPY
308,335,000 JPY
8,493,250,000 JPY
3,120,143,000 JPY
5,373,107,000 JPY
8,185,566,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,139,828,000 JPY
785,325,000 JPY
880,883,000 JPY
812,245,000 JPY
Long-term borrowings
240,150,000 JPY
JPY
Other
75,882,000 JPY
10,065,000 JPY
95,244,000 JPY
15,279,000 JPY
Lease liabilities
61,119,000 JPY
46,398,000 JPY
68,036,000 JPY
68,036,000 JPY
Asset retirement obligations
125,121,000 JPY
91,306,000 JPY
109,167,000 JPY
89,848,000 JPY
Provision for retirement benefits
637,555,000 JPY
608,434,000 JPY
Provisions
Current liabilities
1,771,337,000 JPY
1,264,147,000 JPY
1,618,156,000 JPY
1,379,110,000 JPY
Accounts payable - trade
423,030,000 JPY
363,402,000 JPY
519,153,000 JPY
488,202,000 JPY
Short-term borrowings
279,410,000 JPY
14,700,000 JPY
Accounts payable - other
179,039,000 JPY
149,973,000 JPY
Accrued expenses
79,488,000 JPY
77,706,000 JPY
Income taxes payable
105,848,000 JPY
103,859,000 JPY
113,182,000 JPY
111,547,000 JPY
Advances received
105,087,000 JPY
99,257,000 JPY
Deposits received
19,509,000 JPY
28,180,000 JPY
Unearned revenue
154,898,000 JPY
179,219,000 JPY
Other
710,200,000 JPY
77,883,000 JPY
805,850,000 JPY
79,752,000 JPY
Current liabilities
Current portion of long-term borrowings
69,588,000 JPY
JPY
Lease liabilities
25,373,000 JPY
23,091,000 JPY
23,115,000 JPY
23,115,000 JPY
Deposits received
Contract liabilities
151,113,000 JPY
176,519,000 JPY
Provision for bonuses
157,886,000 JPY
157,886,000 JPY
142,155,000 JPY
142,155,000 JPY
Provisions
Liabilities
2,911,165,000 JPY
2,049,472,000 JPY
2,499,039,000 JPY
2,191,356,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,197,402,000 JPY
6,202,128,000 JPY
5,994,127,000 JPY
5,994,127,000 JPY
Share capital
653,084,000 JPY
653,084,000 JPY
653,084,000 JPY
653,084,000 JPY
Capital surplus
627,597,000 JPY
627,597,000 JPY
627,597,000 JPY
627,597,000 JPY
Legal capital surplus
627,597,000 JPY
627,597,000 JPY
Retained earnings
4,916,837,000 JPY
4,921,564,000 JPY
4,713,562,000 JPY
4,713,562,000 JPY
Legal retained earnings
35,575,000 JPY
35,575,000 JPY
Other retained earnings
Retained earnings brought forward
1,085,989,000 JPY
877,987,000 JPY
Treasury shares
-117,000 JPY
-117,000 JPY
-117,000 JPY
-117,000 JPY
Valuation and translation adjustments
-14,000 JPY
-14,000 JPY
83,000 JPY
83,000 JPY
Valuation difference on available-for-sale securities
-14,000 JPY
-14,000 JPY
83,000 JPY
83,000 JPY
Net assets
-14,000 JPY
6,202,128,000 JPY
4,921,564,000 JPY
3,800,000,000 JPY
35,575,000 JPY
4,916,837,000 JPY
1,085,989,000 JPY
6,197,387,000 JPY
653,084,000 JPY
6,197,402,000 JPY
-14,000 JPY
-117,000 JPY
-117,000 JPY
6,202,113,000 JPY
627,597,000 JPY
653,084,000 JPY
-14,000 JPY
627,597,000 JPY
-14,000 JPY
627,597,000 JPY
5,994,127,000 JPY
627,597,000 JPY
627,597,000 JPY
3,800,000,000 JPY
-117,000 JPY
4,713,562,000 JPY
83,000 JPY
83,000 JPY
-117,000 JPY
83,000 JPY
627,597,000 JPY
653,084,000 JPY
5,994,210,000 JPY
5,994,127,000 JPY
83,000 JPY
35,575,000 JPY
5,994,210,000 JPY
653,084,000 JPY
4,713,562,000 JPY
877,987,000 JPY
653,084,000 JPY
653,084,000 JPY
980,171,000 JPY
3,700,000,000 JPY
-81,000 JPY
5,996,311,000 JPY
5,996,229,000 JPY
-81,000 JPY
627,597,000 JPY
627,597,000 JPY
-117,000 JPY
5,996,229,000 JPY
627,597,000 JPY
-117,000 JPY
5,996,311,000 JPY
-81,000 JPY
-81,000 JPY
4,715,746,000 JPY
4,715,746,000 JPY
35,575,000 JPY
Liabilities and net assets
9,108,552,000 JPY
8,251,586,000 JPY
8,493,250,000 JPY
8,185,566,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.