Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,585,250,000 JPY
6,159,541,000 JPY
Notes receivable - trade
1,194,000 JPY
1,121,000 JPY
Accounts receivable - trade
1,091,332,000 JPY
1,174,867,000 JPY
Prepaid expenses
12,352,000 JPY
11,733,000 JPY
Merchandise and finished goods
60,961,000 JPY
44,202,000 JPY
Raw materials and supplies
487,107,000 JPY
288,829,000 JPY
Other
2,267,000 JPY
4,628,000 JPY
Current assets
9,544,044,000 JPY
8,003,934,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
114,336,000 JPY
160,442,000 JPY
Buildings, net
34,930,000 JPY
39,161,000 JPY
Buildings
179,564,000 JPY
177,308,000 JPY
Accumulated depreciation
-144,633,000 JPY
-138,146,000 JPY
Construction in progress
JPY
11,110,000 JPY
Machinery and equipment
80,038,000 JPY
84,138,000 JPY
Accumulated depreciation
-74,500,000 JPY
-77,035,000 JPY
Machinery and equipment, net
5,538,000 JPY
7,102,000 JPY
Own-used assets
Tools, furniture and fixtures
695,383,000 JPY
667,056,000 JPY
Accumulated depreciation
-621,785,000 JPY
-564,530,000 JPY
Tools, furniture and fixtures, net
73,597,000 JPY
102,525,000 JPY
Vehicles
9,950,000 JPY
9,950,000 JPY
Accumulated depreciation
-9,679,000 JPY
-9,407,000 JPY
Vehicles, net
270,000 JPY
542,000 JPY
Intangible assets
Software
61,288,000 JPY
9,386,000 JPY
Intangible assets
132,289,000 JPY
88,869,000 JPY
Telephone subscription right
466,000 JPY
466,000 JPY
Investments and other assets
Investment securities
5,974,602,000 JPY
8,796,057,000 JPY
Investments and other assets
6,065,958,000 JPY
8,887,664,000 JPY
Guarantee deposits
36,562,000 JPY
36,562,000 JPY
Long-term prepaid expenses
51,337,000 JPY
51,593,000 JPY
Other
3,456,000 JPY
3,451,000 JPY
Non-current assets
6,312,584,000 JPY
9,136,976,000 JPY
Other assets
Other assets
Assets
15,856,629,000 JPY
17,140,911,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,477,033,000 JPY
2,269,266,000 JPY
Deferred tax liabilities
1,255,506,000 JPY
2,047,894,000 JPY
Asset retirement obligations
40,645,000 JPY
40,490,000 JPY
Current liabilities
784,875,000 JPY
333,907,000 JPY
Accounts payable - trade
76,195,000 JPY
28,640,000 JPY
Accounts payable - other
47,681,000 JPY
42,064,000 JPY
Income taxes payable
541,543,000 JPY
95,366,000 JPY
Other
40,859,000 JPY
40,159,000 JPY
Liabilities
2,261,909,000 JPY
2,603,173,000 JPY
Shareholders' equity
10,411,042,000 JPY
9,490,500,000 JPY
Share capital
1,283,196,000 JPY
1,283,196,000 JPY
Capital surplus
1,038,390,000 JPY
1,028,713,000 JPY
Legal capital surplus
1,026,909,000 JPY
1,026,909,000 JPY
Other capital surplus
11,480,000 JPY
1,803,000 JPY
Retained earnings
8,781,286,000 JPY
7,916,582,000 JPY
Other retained earnings
Retained earnings brought forward
3,881,286,000 JPY
3,016,582,000 JPY
Treasury shares
-691,831,000 JPY
-737,992,000 JPY
Valuation and translation adjustments
3,097,435,000 JPY
4,962,183,000 JPY
Valuation difference on available-for-sale securities
3,097,118,000 JPY
4,960,053,000 JPY
Deferred gains or losses on hedges
316,000 JPY
2,130,000 JPY
Share acquisition rights
86,242,000 JPY
85,053,000 JPY
Net assets
10,411,042,000 JPY
11,480,000 JPY
8,781,286,000 JPY
4,900,000,000 JPY
3,881,286,000 JPY
1,283,196,000 JPY
86,242,000 JPY
-691,831,000 JPY
13,594,720,000 JPY
1,038,390,000 JPY
316,000 JPY
3,097,118,000 JPY
3,097,435,000 JPY
1,026,909,000 JPY
9,490,500,000 JPY
1,026,909,000 JPY
1,028,713,000 JPY
4,900,000,000 JPY
-737,992,000 JPY
7,916,582,000 JPY
4,960,053,000 JPY
85,053,000 JPY
4,962,183,000 JPY
2,130,000 JPY
1,803,000 JPY
1,283,196,000 JPY
14,537,737,000 JPY
3,016,582,000 JPY
1,283,196,000 JPY
2,928,627,000 JPY
4,900,000,000 JPY
JPY
4,035,940,000 JPY
13,505,030,000 JPY
1,026,909,000 JPY
82,981,000 JPY
1,026,909,000 JPY
-752,624,000 JPY
9,386,108,000 JPY
4,031,155,000 JPY
4,784,000 JPY
7,828,627,000 JPY
Liabilities and net assets
15,856,629,000 JPY
17,140,911,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
180,882,000 JPY
180,882,000 JPY
Current liabilities
Provision for bonuses
71,892,000 JPY
58,221,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.