Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
12,499,846,000 JPY
10,117,428,000 JPY
11,218,212,000 JPY
8,905,463,000 JPY
Cash and deposits
5,686,191,000 JPY
4,591,933,000 JPY
6,586,114,000 JPY
5,501,311,000 JPY
Notes receivable - trade
4,630,000 JPY
JPY
5,481,000 JPY
3,481,000 JPY
Accounts receivable - trade
3,826,428,000 JPY
3,293,378,000 JPY
3,094,123,000 JPY
2,498,442,000 JPY
Prepaid expenses
442,038,000 JPY
453,379,000 JPY
Other
537,841,000 JPY
9,357,000 JPY
582,378,000 JPY
62,422,000 JPY
Merchandise
734,013,000 JPY
89,797,000 JPY
601,973,000 JPY
62,963,000 JPY
Allowance for doubtful accounts
-117,000 JPY
-5,000 JPY
JPY
JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,668,405,000 JPY
1,758,237,000 JPY
Land
1,572,515,000 JPY
1,572,515,000 JPY
1,572,515,000 JPY
1,572,515,000 JPY
Property, plant and equipment
4,994,697,000 JPY
4,955,570,000 JPY
5,349,326,000 JPY
5,314,890,000 JPY
Leased assets, net
1,013,507,000 JPY
1,000,713,000 JPY
1,251,924,000 JPY
1,251,356,000 JPY
Structures
Structures, net
21,571,000 JPY
22,954,000 JPY
Own-used assets
Leased assets
2,451,038,000 JPY
2,458,076,000 JPY
Accumulated depreciation
-1,437,531,000 JPY
-1,206,152,000 JPY
Tools, furniture and fixtures
810,630,000 JPY
757,261,000 JPY
Accumulated depreciation
-649,782,000 JPY
-621,919,000 JPY
Tools, furniture and fixtures, net
160,848,000 JPY
142,487,000 JPY
135,341,000 JPY
110,677,000 JPY
Intangible assets
Software
623,840,000 JPY
603,561,000 JPY
689,813,000 JPY
670,324,000 JPY
Intangible assets
1,274,230,000 JPY
1,252,050,000 JPY
1,517,797,000 JPY
1,491,117,000 JPY
Leased assets
575,953,000 JPY
575,953,000 JPY
743,434,000 JPY
743,434,000 JPY
Other
74,436,000 JPY
30,727,000 JPY
84,549,000 JPY
32,105,000 JPY
Other intangible assets
Investments and other assets
2,807,865,000 JPY
2,750,696,000 JPY
2,735,263,000 JPY
2,695,835,000 JPY
Investment securities
2,100,214,000 JPY
2,100,214,000 JPY
2,102,971,000 JPY
2,102,971,000 JPY
Shares of subsidiaries and associates
95,000,000 JPY
95,000,000 JPY
Guarantee deposits
363,660,000 JPY
366,403,000 JPY
Long-term prepaid expenses
134,808,000 JPY
124,661,000 JPY
Deferred tax assets
184,531,000 JPY
50,212,000 JPY
116,955,000 JPY
JPY
Other
527,119,000 JPY
8,800,000 JPY
519,338,000 JPY
8,802,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-2,000,000 JPY
-4,002,000 JPY
-2,002,000 JPY
Investments and other assets
Non-current assets
9,076,794,000 JPY
8,958,317,000 JPY
9,602,386,000 JPY
9,501,844,000 JPY
Other assets
Current assets
Contract assets
1,611,726,000 JPY
1,602,580,000 JPY
264,746,000 JPY
246,579,000 JPY
Work in process
81,035,000 JPY
70,251,000 JPY
66,509,000 JPY
59,997,000 JPY
Raw materials and supplies
18,095,000 JPY
18,095,000 JPY
16,886,000 JPY
16,886,000 JPY
Other assets
Assets
16,951,841,000 JPY
4,624,799,000 JPY
21,576,641,000 JPY
19,075,746,000 JPY
1,736,829,000 JPY
1,726,050,000 JPY
4,239,810,000 JPY
9,249,150,000 JPY
5,394,986,000 JPY
20,820,599,000 JPY
15,425,613,000 JPY
10,041,300,000 JPY
1,568,885,000 JPY
18,407,307,000 JPY
1,145,500,000 JPY
2,669,926,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
1,264,670,000 JPY
919,630,000 JPY
938,761,000 JPY
590,812,000 JPY
Accounts payable - other
547,610,000 JPY
684,266,000 JPY
Lease liabilities
514,357,000 JPY
511,416,000 JPY
517,424,000 JPY
516,713,000 JPY
Accrued expenses
1,590,659,000 JPY
1,177,437,000 JPY
1,362,822,000 JPY
997,110,000 JPY
Income taxes payable
374,230,000 JPY
309,754,000 JPY
438,175,000 JPY
324,891,000 JPY
Contract liabilities
551,479,000 JPY
282,676,000 JPY
479,945,000 JPY
269,477,000 JPY
Other
1,009,664,000 JPY
69,339,000 JPY
1,132,848,000 JPY
74,012,000 JPY
Current liabilities
5,341,361,000 JPY
4,134,221,000 JPY
4,912,615,000 JPY
3,762,983,000 JPY
Accrued consumption taxes
280,056,000 JPY
263,060,000 JPY
Non-current liabilities
Non-current liabilities
1,573,695,000 JPY
1,512,989,000 JPY
2,055,475,000 JPY
2,005,940,000 JPY
Deferred tax liabilities
JPY
JPY
22,791,000 JPY
22,433,000 JPY
Other
113,748,000 JPY
121,252,000 JPY
113,748,000 JPY
121,794,000 JPY
Lease liabilities
1,140,235,000 JPY
1,130,295,000 JPY
1,533,235,000 JPY
1,533,235,000 JPY
Provision for retirement benefits
64,879,000 JPY
92,436,000 JPY
Long-term accounts payable - other
225,259,000 JPY
196,560,000 JPY
261,921,000 JPY
236,040,000 JPY
Provisions
Liabilities
6,915,056,000 JPY
5,647,211,000 JPY
6,968,091,000 JPY
5,768,923,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,806,293,000 JPY
12,572,090,000 JPY
12,929,269,000 JPY
11,716,999,000 JPY
Share capital
1,431,065,000 JPY
1,431,065,000 JPY
1,431,065,000 JPY
1,431,065,000 JPY
Capital surplus
506,065,000 JPY
506,065,000 JPY
506,065,000 JPY
506,065,000 JPY
Legal capital surplus
506,065,000 JPY
506,065,000 JPY
Retained earnings
12,332,538,000 JPY
11,098,335,000 JPY
11,413,880,000 JPY
10,201,609,000 JPY
Legal retained earnings
175,000,000 JPY
175,000,000 JPY
Other retained earnings
Retained earnings brought forward
6,322,161,000 JPY
5,421,363,000 JPY
Treasury shares
-463,377,000 JPY
-463,377,000 JPY
-421,742,000 JPY
-421,742,000 JPY
Valuation and translation adjustments
855,291,000 JPY
856,445,000 JPY
923,238,000 JPY
921,384,000 JPY
Valuation difference on available-for-sale securities
856,445,000 JPY
856,445,000 JPY
921,384,000 JPY
921,384,000 JPY
Net assets
101,174,000 JPY
-463,377,000 JPY
506,065,000 JPY
856,445,000 JPY
506,065,000 JPY
856,445,000 JPY
-1,153,000 JPY
12,572,090,000 JPY
4,500,000,000 JPY
1,431,065,000 JPY
13,806,293,000 JPY
855,291,000 JPY
-463,377,000 JPY
1,431,065,000 JPY
506,065,000 JPY
JPY
11,098,335,000 JPY
175,000,000 JPY
12,332,538,000 JPY
6,322,161,000 JPY
14,661,584,000 JPY
13,428,535,000 JPY
856,445,000 JPY
1,431,065,000 JPY
1,854,000 JPY
11,716,999,000 JPY
506,065,000 JPY
-421,742,000 JPY
10,201,609,000 JPY
921,384,000 JPY
921,384,000 JPY
921,384,000 JPY
506,065,000 JPY
175,000,000 JPY
11,413,880,000 JPY
5,421,363,000 JPY
506,065,000 JPY
4,500,000,000 JPY
-421,742,000 JPY
JPY
1,431,065,000 JPY
13,852,508,000 JPY
12,929,269,000 JPY
923,238,000 JPY
12,638,384,000 JPY
105,246,000 JPY
766,228,000 JPY
764,205,000 JPY
9,692,673,000 JPY
175,000,000 JPY
1,431,065,000 JPY
1,431,065,000 JPY
4,909,645,000 JPY
JPY
764,205,000 JPY
12,674,558,000 JPY
12,258,859,000 JPY
764,205,000 JPY
506,065,000 JPY
506,065,000 JPY
-135,151,000 JPY
-135,151,000 JPY
4,500,000,000 JPY
2,023,000 JPY
506,065,000 JPY
13,440,787,000 JPY
11,494,653,000 JPY
10,872,578,000 JPY
108,028,000 JPY
Liabilities and net assets
21,576,641,000 JPY
19,075,746,000 JPY
20,820,599,000 JPY
18,407,307,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.