Consolidated Balance Sheet

CREATE CORPORATION - Filing #7256811

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,416,922,000 JPY
546,809,000 JPY
1,381,341,000 JPY
481,652,000 JPY
Notes and accounts receivable - trade
5,651,822,000 JPY
5,203,624,000 JPY
Notes receivable - trade
990,708,000 JPY
615,967,000 JPY
Accounts receivable - trade
4,439,791,000 JPY
4,438,130,000 JPY
Accounts receivable - other
95,474,000 JPY
134,837,000 JPY
Merchandise and finished goods
2,207,395,000 JPY
2,088,870,000 JPY
Prepaid expenses
74,850,000 JPY
67,761,000 JPY
Work in process
250,376,000 JPY
232,021,000 JPY
Raw materials and supplies
225,885,000 JPY
227,771,000 JPY
Other
211,978,000 JPY
8,292,000 JPY
258,282,000 JPY
2,150,000 JPY
Allowance for doubtful accounts
-42,117,000 JPY
-42,117,000 JPY
-42,146,000 JPY
-42,146,000 JPY
Current assets
12,993,963,000 JPY
11,050,049,000 JPY
12,702,029,000 JPY
10,808,644,000 JPY
Non-current assets
4,371,563,000 JPY
4,129,597,000 JPY
4,278,989,000 JPY
4,076,827,000 JPY
Investments and other assets
1,873,943,000 JPY
2,570,357,000 JPY
1,920,180,000 JPY
2,582,911,000 JPY
Investment securities
150,115,000 JPY
149,639,000 JPY
170,779,000 JPY
170,647,000 JPY
Investments in capital
423,000 JPY
423,000 JPY
Guarantee deposits
301,836,000 JPY
290,947,000 JPY
Long-term prepaid expenses
10,089,000 JPY
3,565,000 JPY
Deferred tax assets
508,432,000 JPY
396,324,000 JPY
540,704,000 JPY
392,199,000 JPY
Allowance for doubtful accounts
-130,887,000 JPY
-119,287,000 JPY
-143,780,000 JPY
-132,180,000 JPY
Other
1,256,634,000 JPY
41,600,000 JPY
1,260,896,000 JPY
42,100,000 JPY
Non-current assets
Property, plant and equipment
2,369,263,000 JPY
1,522,244,000 JPY
2,220,291,000 JPY
1,465,761,000 JPY
Buildings, net
261,733,000 JPY
258,620,000 JPY
Land
1,698,916,000 JPY
1,163,085,000 JPY
1,698,916,000 JPY
1,163,085,000 JPY
Leased assets, net
201,138,000 JPY
59,216,000 JPY
31,724,000 JPY
2,388,000 JPY
Other, net
35,521,000 JPY
40,975,000 JPY
Property, plant and equipment
Buildings and structures
1,991,427,000 JPY
1,987,739,000 JPY
Buildings and structures, net
416,144,000 JPY
423,199,000 JPY
Accumulated depreciation and impairment
-1,575,283,000 JPY
-1,564,540,000 JPY
Own-used assets
Machinery, equipment and vehicles
160,298,000 JPY
169,200,000 JPY
Accumulated depreciation
-142,754,000 JPY
-143,724,000 JPY
Machinery, equipment and vehicles, net
17,543,000 JPY
25,475,000 JPY
Leased assets
256,808,000 JPY
88,601,000 JPY
Accumulated depreciation and impairment
-55,670,000 JPY
-56,877,000 JPY
Other
540,275,000 JPY
713,353,000 JPY
Accumulated depreciation and impairment
-504,753,000 JPY
-672,377,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
JPY
75,925,000 JPY
75,925,000 JPY
JPY
JPY
JPY
85,722,000 JPY
JPY
85,722,000 JPY
JPY
Other intangible assets
Leased assets
8,123,000 JPY
11,667,000 JPY
Other
44,307,000 JPY
41,127,000 JPY
Telephone subscription right
5,194,000 JPY
5,194,000 JPY
Intangible assets
128,356,000 JPY
36,994,000 JPY
138,517,000 JPY
28,154,000 JPY
Software
31,800,000 JPY
22,960,000 JPY
Investments and other assets
Distressed receivables
89,649,000 JPY
89,649,000 JPY
91,580,000 JPY
91,580,000 JPY
Assets
-71,163,000 JPY
17,365,527,000 JPY
15,179,646,000 JPY
17,436,691,000 JPY
1,002,946,000 JPY
16,313,037,000 JPY
120,707,000 JPY
17,103,479,000 JPY
-122,460,000 JPY
16,981,019,000 JPY
14,885,472,000 JPY
115,399,000 JPY
858,633,000 JPY
16,129,446,000 JPY
Liabilities and net assets
Non-current liabilities
1,898,164,000 JPY
1,377,451,000 JPY
2,304,966,000 JPY
1,525,326,000 JPY
Long-term borrowings
464,968,000 JPY
290,000,000 JPY
893,429,000 JPY
490,000,000 JPY
Lease liabilities
176,568,000 JPY
54,428,000 JPY
31,366,000 JPY
2,582,000 JPY
Retirement benefit liability
799,876,000 JPY
941,056,000 JPY
Asset retirement obligations
44,427,000 JPY
44,427,000 JPY
43,942,000 JPY
43,942,000 JPY
Current liabilities
10,141,947,000 JPY
9,536,697,000 JPY
9,760,859,000 JPY
9,195,957,000 JPY
Notes and accounts payable - trade
3,110,217,000 JPY
3,051,852,000 JPY
Accounts payable - other
371,329,000 JPY
504,326,000 JPY
Accrued expenses
39,813,000 JPY
37,170,000 JPY
Deposits received
16,581,000 JPY
15,718,000 JPY
Liabilities
12,040,111,000 JPY
10,914,148,000 JPY
12,065,826,000 JPY
10,721,283,000 JPY
Shareholders' equity
5,174,160,000 JPY
4,206,901,000 JPY
4,834,006,000 JPY
4,088,117,000 JPY
Share capital
646,494,000 JPY
646,494,000 JPY
646,494,000 JPY
646,494,000 JPY
Capital surplus
811,208,000 JPY
794,069,000 JPY
807,628,000 JPY
790,489,000 JPY
Retained earnings
3,793,828,000 JPY
2,843,707,000 JPY
3,432,421,000 JPY
2,703,672,000 JPY
Treasury shares
-77,369,000 JPY
-77,369,000 JPY
-52,537,000 JPY
-52,537,000 JPY
Valuation and translation adjustments
151,254,000 JPY
58,595,000 JPY
81,186,000 JPY
76,070,000 JPY
Valuation difference on available-for-sale securities
58,571,000 JPY
58,595,000 JPY
76,059,000 JPY
76,070,000 JPY
Deferred gains or losses on hedges
19,271,000 JPY
31,289,000 JPY
Net assets
-77,369,000 JPY
794,069,000 JPY
58,595,000 JPY
786,078,000 JPY
58,571,000 JPY
73,411,000 JPY
4,206,901,000 JPY
1,300,000,000 JPY
646,494,000 JPY
5,174,160,000 JPY
151,254,000 JPY
-77,369,000 JPY
646,494,000 JPY
811,208,000 JPY
7,991,000 JPY
2,843,707,000 JPY
59,128,000 JPY
3,793,828,000 JPY
1,484,579,000 JPY
5,325,415,000 JPY
4,265,497,000 JPY
58,595,000 JPY
19,271,000 JPY
31,289,000 JPY
646,494,000 JPY
-26,163,000 JPY
4,088,117,000 JPY
786,078,000 JPY
-52,537,000 JPY
2,703,672,000 JPY
76,070,000 JPY
76,070,000 JPY
76,059,000 JPY
807,628,000 JPY
59,128,000 JPY
3,432,421,000 JPY
1,344,543,000 JPY
790,489,000 JPY
1,300,000,000 JPY
-52,537,000 JPY
4,411,000 JPY
646,494,000 JPY
4,915,192,000 JPY
4,834,006,000 JPY
81,186,000 JPY
4,164,188,000 JPY
43,859,000 JPY
57,706,000 JPY
2,848,539,000 JPY
59,128,000 JPY
646,494,000 JPY
646,494,000 JPY
1,489,411,000 JPY
3,845,000 JPY
57,706,000 JPY
4,786,480,000 JPY
4,277,414,000 JPY
57,706,000 JPY
807,062,000 JPY
789,923,000 JPY
-65,249,000 JPY
-65,249,000 JPY
1,300,000,000 JPY
-9,040,000 JPY
786,078,000 JPY
4,830,339,000 JPY
4,219,707,000 JPY
3,398,173,000 JPY
-4,807,000 JPY
Liabilities and net assets
17,365,527,000 JPY
15,179,646,000 JPY
16,981,019,000 JPY
14,885,472,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
428,461,000 JPY
200,000,000 JPY
589,067,000 JPY
220,000,000 JPY
Lease liabilities
49,153,000 JPY
12,114,000 JPY
18,387,000 JPY
2,267,000 JPY
Income taxes payable
200,163,000 JPY
127,889,000 JPY
106,352,000 JPY
72,761,000 JPY
Provisions
Provision for bonuses
252,368,000 JPY
203,285,000 JPY
241,994,000 JPY
208,093,000 JPY
Other
663,140,000 JPY
32,238,000 JPY
680,261,000 JPY
74,661,000 JPY
Provision for bonuses for directors (and other officers)
32,173,000 JPY
27,720,000 JPY
JPY
JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
30,184,000 JPY
27,114,000 JPY
Other
193,003,000 JPY
188,258,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
73,411,000 JPY
-26,163,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.