Statement Of Income
| Concept |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | |||||||||||||||||||||||
| Statement of income | |||||||||||||||||||||||
| Shipping business revenue | |||||||||||||||||||||||
| Freight and other | |||||||||||||||||||||||
| Freight | — | — | — | — | — | — | — | — |
662,519,000,000
JPY
|
— | — | — | — | — | — | — | — |
601,629,000,000
JPY
|
— | — | — | — | — |
| Ship lease | — | — | — | — | — | — | — | — |
154,444,000,000
JPY
|
— | — | — | — | — | — | — | — |
136,986,000,000
JPY
|
— | — | — | — | — |
| Other shipping business revenue | — | — | — | — | — | — | — | — |
23,613,000,000
JPY
|
— | — | — | — | — | — | — | — |
25,668,000,000
JPY
|
— | — | — | — | — |
| Shipping business revenue | — | — | — | — | — | — | — | — |
840,578,000,000
JPY
|
— | — | — | — | — | — | — | — |
764,284,000,000
JPY
|
— | — | — | — | — |
| Net sales | |||||||||||||||||||||||
| Net sales |
618,243,000,000
JPY
|
322,434,000,000
JPY
|
102,282,000,000
JPY
|
1,047,944,000,000
JPY
|
— | — | — |
85,017,000,000
JPY
|
— |
1,127,978,000,000
JPY
|
-80,033,000,000
JPY
|
553,001,000,000
JPY
|
78,777,000,000
JPY
|
293,610,000,000
JPY
|
— | — |
-73,128,000,000
JPY
|
— | — |
957,939,000,000
JPY
|
— |
1,031,068,000,000
JPY
|
105,678,000,000
JPY
|
| Operating revenue | |||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Operating expenses - general | |||||||||||||||||||||||
| Depreciation | — | — | — |
2,201,000,000
JPY
|
— | — | — | — |
553,000,000
JPY
|
— | — | — | — | — | — | — | — |
445,000,000
JPY
|
— |
1,958,000,000
JPY
|
— | — | — |
| Operating expenses | |||||||||||||||||||||||
| Selling, general and administrative expenses | — | — | — |
79,398,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
75,448,000,000
JPY
|
— | — | — |
| Provision of allowance for doubtful accounts | — | — | — |
-171,000,000
JPY
|
— | — | — | — |
-166,000,000
JPY
|
— | — | — | — | — | — | — | — |
249,000,000
JPY
|
— |
267,000,000
JPY
|
— | — | — |
| Operating expenses | |||||||||||||||||||||||
| Other operating expenses | |||||||||||||||||||||||
| Provision for retirement benefits for directors (and other officers) | — | — | — |
3,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,000,000
JPY
|
— | — | — |
| Operating expenses | |||||||||||||||||||||||
| Research and development expenses | — | — | — |
2,011,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
342,000,000
JPY
|
— | — | — |
| Shipping business expenses | |||||||||||||||||||||||
| Navigation expenses | |||||||||||||||||||||||
| Freight expenses | — | — | — | — | — | — | — | — |
57,065,000,000
JPY
|
— | — | — | — | — | — | — | — |
52,257,000,000
JPY
|
— | — | — | — | — |
| Fuel expenses | — | — | — | — | — | — | — | — |
186,853,000,000
JPY
|
— | — | — | — | — | — | — | — |
173,209,000,000
JPY
|
— | — | — | — | — |
| Port expenses | — | — | — | — | — | — | — | — |
55,757,000,000
JPY
|
— | — | — | — | — | — | — | — |
58,595,000,000
JPY
|
— | — | — | — | — |
| Other navigation expenses | — | — | — | — | — | — | — | — |
4,882,000,000
JPY
|
— | — | — | — | — | — | — | — |
3,428,000,000
JPY
|
— | — | — | — | — |
| Navigation expenses | — | — | — | — | — | — | — | — |
304,558,000,000
JPY
|
— | — | — | — | — | — | — | — |
287,490,000,000
JPY
|
— | — | — | — | — |
| Ship expenses | |||||||||||||||||||||||
| Crew expenses | — | — | — | — | — | — | — | — |
2,742,000,000
JPY
|
— | — | — | — | — | — | — | — |
2,589,000,000
JPY
|
— | — | — | — | — |
| Provision for retirement benefits | — | — | — | — | — | — | — | — |
452,000,000
JPY
|
— | — | — | — | — | — | — | — |
618,000,000
JPY
|
— | — | — | — | — |
| Repair expenses of ships | — | — | — | — | — | — | — | — |
8,000,000
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
| Provision for special repairs | — | — | — | — | — | — | — | — |
11,000,000
JPY
|
— | — | — | — | — | — | — | — |
43,000,000
JPY
|
— | — | — | — | — |
| Depreciation - ships | — | — | — | — | — | — | — | — |
8,065,000,000
JPY
|
— | — | — | — | — | — | — | — |
5,985,000,000
JPY
|
— | — | — | — | — |
| Other ship expenses | — | — | — | — | — | — | — | — |
72,000,000
JPY
|
— | — | — | — | — | — | — | — |
69,000,000
JPY
|
— | — | — | — | — |
| Ship expenses | — | — | — | — | — | — | — | — |
11,792,000,000
JPY
|
— | — | — | — | — | — | — | — |
9,609,000,000
JPY
|
— | — | — | — | — |
| Ship rental fees | — | — | — | — | — | — | — | — |
391,901,000,000
JPY
|
— | — | — | — | — | — | — | — |
350,439,000,000
JPY
|
— | — | — | — | — |
| Other shipping business expenses | — | — | — | — | — | — | — | — |
27,072,000,000
JPY
|
— | — | — | — | — | — | — | — |
26,080,000,000
JPY
|
— | — | — | — | — |
| Shipping business expenses | — | — | — | — | — | — | — | — |
735,325,000,000
JPY
|
— | — | — | — | — | — | — | — |
673,620,000,000
JPY
|
— | — | — | — | — |
| Ordinary expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Interest expenses on bonds | — | — | — | — | — | — | — | — |
91,000,000
JPY
|
— | — | — | — | — | — | — | — |
32,000,000
JPY
|
— | — | — | — | — |
| Operating profit (loss) | — | — | — |
102,855,000,000
JPY
|
— | — | — | — |
76,677,000,000
JPY
|
— | — | — | — | — | — | — | — |
60,099,000,000
JPY
|
— |
84,154,000,000
JPY
|
— | — | — |
| Ordinary profit (loss) |
294,329,000,000
JPY
|
13,596,000,000
JPY
|
4,992,000,000
JPY
|
308,089,000,000
JPY
|
— | — | — |
968,000,000
JPY
|
212,330,000,000
JPY
|
313,887,000,000
JPY
|
-5,798,000,000
JPY
|
128,621,000,000
JPY
|
1,433,000,000
JPY
|
3,593,000,000
JPY
|
— | — |
-8,432,000,000
JPY
|
172,884,000,000
JPY
|
— |
132,728,000,000
JPY
|
— |
141,161,000,000
JPY
|
7,512,000,000
JPY
|
| Shipping business profit (loss) | — | — | — | — | — | — | — | — |
105,252,000,000
JPY
|
— | — | — | — | — | — | — | — |
90,664,000,000
JPY
|
— | — | — | — | — |
| Gross profit (loss) | — | — | — |
182,253,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
159,602,000,000
JPY
|
— | — | — |
| Non-operating income | |||||||||||||||||||||||
| Interest income |
1,147,000,000
JPY
|
353,000,000
JPY
|
1,139,000,000
JPY
|
5,058,000,000
JPY
|
— | — | — |
103,000,000
JPY
|
5,481,000,000
JPY
|
2,744,000,000
JPY
|
2,313,000,000
JPY
|
595,000,000
JPY
|
120,000,000
JPY
|
237,000,000
JPY
|
— | — |
2,058,000,000
JPY
|
4,251,000,000
JPY
|
— |
3,754,000,000
JPY
|
— |
1,695,000,000
JPY
|
742,000,000
JPY
|
| Gross profit | |||||||||||||||||||||||
| General and administrative expenses | |||||||||||||||||||||||
| Non-operating income | |||||||||||||||||||||||
| Non-operating income | — | — | — |
214,303,000,000
JPY
|
— | — | — | — |
142,447,000,000
JPY
|
— | — | — | — | — | — | — | — |
125,169,000,000
JPY
|
— |
63,286,000,000
JPY
|
— | — | — |
| Financial revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend income | — | — | — |
3,035,000,000
JPY
|
— | — | — | — |
132,334,000,000
JPY
|
— | — | — | — | — | — | — | — |
113,038,000,000
JPY
|
— |
3,340,000,000
JPY
|
— | — | — |
| Other | — | — | — |
3,333,000,000
JPY
|
— | — | — | — |
2,964,000,000
JPY
|
— | — | — | — | — | — | — | — |
2,607,000,000
JPY
|
— |
1,868,000,000
JPY
|
— | — | — |
| Selling, general and administrative expenses | |||||||||||||||||||||||
| Extraordinary income | — | — | — |
12,394,000,000
JPY
|
— | — | — | — |
6,261,000,000
JPY
|
— | — | — | — | — | — | — | — |
1,102,000,000
JPY
|
— |
3,699,000,000
JPY
|
— | — | — |
| Other | — | — | — |
607,000,000
JPY
|
— | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — |
210,000,000
JPY
|
— |
1,775,000,000
JPY
|
— | — | — |
| Other business revenue | |||||||||||||||||||||||
| Other business revenue | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — |
49,000,000
JPY
|
— | — | — | — | — |
| Non-operating expenses | |||||||||||||||||||||||
| Interest expenses |
799,000,000
JPY
|
1,943,000,000
JPY
|
2,664,000,000
JPY
|
7,339,000,000
JPY
|
— | — | — |
25,000,000
JPY
|
5,368,000,000
JPY
|
5,433,000,000
JPY
|
1,906,000,000
JPY
|
309,000,000
JPY
|
28,000,000
JPY
|
2,329,000,000
JPY
|
— | — |
4,551,000,000
JPY
|
7,245,000,000
JPY
|
— |
9,564,000,000
JPY
|
— |
5,012,000,000
JPY
|
2,344,000,000
JPY
|
| Non-operating expenses | |||||||||||||||||||||||
| Extraordinary losses | — | — | — |
510,000,000
JPY
|
— | — | — | — |
3,068,000,000
JPY
|
— | — | — | — | — | — | — | — |
4,449,000,000
JPY
|
— |
5,535,000,000
JPY
|
— | — | — |
| Impairment losses | — | — | — | — | — | — | — | — | — | — | — |
257,000,000
JPY
|
JPY
|
JPY
|
— | — | — | — |
1,000,000
JPY
|
258,000,000
JPY
|
— | — |
JPY
|
| Other | — | — | — |
19,000,000
JPY
|
— | — | — | — |
24,000,000
JPY
|
— | — | — | — | — | — | — | — |
280,000,000
JPY
|
— |
1,207,000,000
JPY
|
— | — | — |
| Non-operating expenses | — | — | — |
9,069,000,000
JPY
|
— | — | — | — |
6,794,000,000
JPY
|
— | — | — | — | — | — | — | — |
12,384,000,000
JPY
|
— |
14,712,000,000
JPY
|
— | — | — |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other business expenses | |||||||||||||||||||||||
| Other business expenses | — | — | — | — | — | — | — | — |
24,000,000
JPY
|
— | — | — | — | — | — | — | — |
31,000,000
JPY
|
— | — | — | — | — |
| Non-operating expenses | |||||||||||||||||||||||
| Provision of allowance for doubtful accounts | — | — | — | — | — | — | — | — |
-132,000,000
JPY
|
— | — | — | — | — | — | — | — |
297,000,000
JPY
|
— | — | — | — | — |
| Other | — | — | — |
1,729,000,000
JPY
|
— | — | — | — |
624,000,000
JPY
|
— | — | — | — | — | — | — | — |
494,000,000
JPY
|
— |
1,678,000,000
JPY
|
— | — | — |
| Extraordinary income | |||||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — |
11,786,000,000
JPY
|
— | — | — | — |
2,831,000,000
JPY
|
— | — | — | — | — | — | — | — |
278,000,000
JPY
|
— |
1,923,000,000
JPY
|
— | — | — |
| Profit (loss) before income taxes | — | — | — |
319,973,000,000
JPY
|
— | — | — | — |
215,523,000,000
JPY
|
— | — | — | — | — | — | — | — |
169,537,000,000
JPY
|
— |
130,891,000,000
JPY
|
— | — | — |
| Other business profit (loss) | — | — | — | — | — | — | — | — |
25,000,000
JPY
|
— | — | — | — | — | — | — | — |
17,000,000
JPY
|
— | — | — | — | — |
| Extraordinary losses | |||||||||||||||||||||||
| Loss on retirement of non-current assets | — | — | — |
85,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,000,000
JPY
|
— | — | — |
| Income taxes - current | — | — | — |
11,209,000,000
JPY
|
— | — | — | — |
5,639,000,000
JPY
|
— | — | — | — | — | — | — | — |
11,563,000,000
JPY
|
— |
15,586,000,000
JPY
|
— | — | — |
| Operating gross profit (loss) | — | — | — | — | — | — | — | — |
105,278,000,000
JPY
|
— | — | — | — | — | — | — | — |
90,682,000,000
JPY
|
— | — | — | — | — |
| Income taxes - deferred | — | — | — |
1,168,000,000
JPY
|
— | — | — | — |
-1,884,000,000
JPY
|
— | — | — | — | — | — | — | — |
-168,000,000
JPY
|
— |
11,180,000,000
JPY
|
— | — | — |
| General and administrative expenses | |||||||||||||||||||||||
| General and administrative expenses | — | — | — | — | — | — | — | — |
28,600,000,000
JPY
|
— | — | — | — | — | — | — | — |
30,583,000,000
JPY
|
— | — | — | — | — |
| Income taxes | — | — | — |
12,377,000,000
JPY
|
— | — | — | — |
3,755,000,000
JPY
|
— | — | — | — | — | — | — | — |
11,394,000,000
JPY
|
— |
26,767,000,000
JPY
|
— | — | — |
| Profit (loss) | — | — | — |
307,596,000,000
JPY
|
211,767,000,000
JPY
|
211,767,000,000
JPY
|
211,767,000,000
JPY
|
— |
211,767,000,000
JPY
|
— | — | — | — | — |
158,142,000,000
JPY
|
158,142,000,000
JPY
|
— |
158,142,000,000
JPY
|
— |
104,124,000,000
JPY
|
158,142,000,000
JPY
|
— | — |