Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,743,538,000 JPY
3,220,877,000 JPY
3,959,197,000 JPY
2,514,934,000 JPY
Accounts receivable - trade
1,208,166,000 JPY
1,208,170,000 JPY
1,272,019,000 JPY
1,272,025,000 JPY
Prepaid expenses
71,907,000 JPY
74,282,000 JPY
Merchandise and finished goods
1,397,593,000 JPY
1,854,736,000 JPY
Supplies
17,241,000 JPY
17,956,000 JPY
Work in process
35,256,000 JPY
25,566,000 JPY
Raw materials
179,970,000 JPY
290,252,000 JPY
Merchandise
1,512,879,000 JPY
1,932,955,000 JPY
Raw materials and supplies
1,488,482,000 JPY
1,832,920,000 JPY
Allowance for doubtful accounts
-12,460,000 JPY
-12,460,000 JPY
-13,660,000 JPY
-13,660,000 JPY
Other
174,918,000 JPY
83,288,000 JPY
145,764,000 JPY
33,499,000 JPY
Current assets
9,035,495,000 JPY
6,281,875,000 JPY
9,076,544,000 JPY
6,131,472,000 JPY
Non-current assets
Property, plant and equipment
2,969,925,000 JPY
1,482,318,000 JPY
2,955,883,000 JPY
1,492,172,000 JPY
Land
1,181,357,000 JPY
789,597,000 JPY
1,181,357,000 JPY
789,597,000 JPY
Buildings
Buildings, net
649,291,000 JPY
681,003,000 JPY
Structures
Structures, net
25,062,000 JPY
21,530,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Other
JPY
JPY
1,750,000 JPY
40,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,005,187,000 JPY
1,067,202,000 JPY
Accumulated depreciation
-981,447,000 JPY
-1,067,201,000 JPY
Tools, furniture and fixtures, net
23,739,000 JPY
18,366,000 JPY
1,000 JPY
1,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
93,448,000 JPY
91,866,000 JPY
0 JPY
0 JPY
Software
93,448,000 JPY
91,866,000 JPY
0 JPY
0 JPY
Other
0 JPY
0 JPY
0 JPY
0 JPY
Telephone subscription right
0 JPY
0 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
165,080,000 JPY
165,080,000 JPY
Investment securities
JPY
JPY
11,862,000 JPY
11,862,000 JPY
Investments and other assets
245,471,000 JPY
338,484,000 JPY
398,765,000 JPY
471,509,000 JPY
Guarantee deposits
168,469,000 JPY
159,797,000 JPY
289,633,000 JPY
280,961,000 JPY
Long-term prepaid expenses
0 JPY
0 JPY
Deferred tax assets
58,646,000 JPY
83,663,000 JPY
Allowance for doubtful accounts
JPY
JPY
-8,457,000 JPY
-8,457,000 JPY
Other
18,355,000 JPY
13,606,000 JPY
22,064,000 JPY
22,064,000 JPY
Non-current assets
3,308,844,000 JPY
1,912,668,000 JPY
3,354,649,000 JPY
1,963,682,000 JPY
Other assets
Other assets
Assets
12,344,340,000 JPY
8,194,544,000 JPY
12,431,193,000 JPY
8,095,155,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
758,679,000 JPY
518,996,000 JPY
1,110,397,000 JPY
827,813,000 JPY
Long-term borrowings
727,722,000 JPY
489,622,000 JPY
1,000,360,000 JPY
719,360,000 JPY
Deferred tax liabilities
2,583,000 JPY
2,583,000 JPY
50,919,000 JPY
50,919,000 JPY
Other
28,374,000 JPY
3,568,000 JPY
59,118,000 JPY
3,568,000 JPY
Asset retirement obligations
23,222,000 JPY
53,966,000 JPY
Current liabilities
2,658,545,000 JPY
2,400,162,000 JPY
2,813,698,000 JPY
2,373,736,000 JPY
Accounts payable - trade
236,869,000 JPY
372,727,000 JPY
303,012,000 JPY
334,015,000 JPY
Short-term borrowings
500,000,000 JPY
300,000,000 JPY
600,000,000 JPY
400,000,000 JPY
Accounts payable - other
671,987,000 JPY
724,096,000 JPY
633,936,000 JPY
696,470,000 JPY
Accrued expenses
27,283,000 JPY
57,873,000 JPY
Income taxes payable
75,496,000 JPY
61,030,000 JPY
38,060,000 JPY
36,586,000 JPY
Accrued consumption taxes
195,740,000 JPY
182,610,000 JPY
29,869,000 JPY
JPY
Deposits received
31,222,000 JPY
56,318,000 JPY
Other
90,432,000 JPY
5,971,000 JPY
156,835,000 JPY
2,383,000 JPY
Current liabilities
Current portion of long-term borrowings
589,208,000 JPY
396,408,000 JPY
754,720,000 JPY
492,826,000 JPY
Contract liabilities
298,811,000 JPY
298,811,000 JPY
297,262,000 JPY
297,262,000 JPY
Deposits received
Liabilities
3,417,224,000 JPY
2,919,158,000 JPY
3,924,096,000 JPY
3,201,550,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,927,115,000 JPY
5,275,385,000 JPY
8,501,881,000 JPY
4,888,388,000 JPY
Share capital
696,450,000 JPY
696,450,000 JPY
696,450,000 JPY
696,450,000 JPY
Capital surplus
812,570,000 JPY
812,570,000 JPY
812,570,000 JPY
812,570,000 JPY
Legal capital surplus
812,570,000 JPY
812,570,000 JPY
Retained earnings
8,554,110,000 JPY
4,902,380,000 JPY
8,128,804,000 JPY
4,515,311,000 JPY
Legal retained earnings
20,894,000 JPY
20,894,000 JPY
Other retained earnings
Retained earnings brought forward
4,607,219,000 JPY
4,220,150,000 JPY
Treasury shares
-1,136,014,000 JPY
-1,136,014,000 JPY
-1,135,943,000 JPY
-1,135,943,000 JPY
Valuation and translation adjustments
JPY
JPY
5,216,000 JPY
5,216,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
5,216,000 JPY
5,216,000 JPY
Net assets
JPY
5,275,385,000 JPY
4,902,380,000 JPY
164,000,000 JPY
20,894,000 JPY
8,554,110,000 JPY
4,607,219,000 JPY
8,927,115,000 JPY
696,450,000 JPY
8,927,115,000 JPY
JPY
-1,136,014,000 JPY
-1,136,014,000 JPY
5,275,385,000 JPY
812,570,000 JPY
110,266,000 JPY
696,450,000 JPY
JPY
JPY
812,570,000 JPY
812,570,000 JPY
4,888,388,000 JPY
812,570,000 JPY
812,570,000 JPY
164,000,000 JPY
-1,135,943,000 JPY
4,515,311,000 JPY
5,216,000 JPY
5,216,000 JPY
-1,135,943,000 JPY
5,216,000 JPY
812,570,000 JPY
696,450,000 JPY
8,507,097,000 JPY
8,501,881,000 JPY
5,216,000 JPY
20,894,000 JPY
4,893,604,000 JPY
110,266,000 JPY
696,450,000 JPY
8,128,804,000 JPY
4,220,150,000 JPY
110,266,000 JPY
696,450,000 JPY
696,450,000 JPY
5,538,803,000 JPY
164,000,000 JPY
1,875,000 JPY
10,771,770,000 JPY
6,208,916,000 JPY
1,875,000 JPY
812,570,000 JPY
812,570,000 JPY
-1,135,943,000 JPY
812,570,000 JPY
10,773,645,000 JPY
-1,135,943,000 JPY
6,207,041,000 JPY
1,875,000 JPY
1,875,000 JPY
10,398,693,000 JPY
5,833,964,000 JPY
20,894,000 JPY
Liabilities and net assets
12,344,340,000 JPY
8,194,544,000 JPY
12,431,193,000 JPY
8,095,155,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.