Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,920,000,000 JPY
5,447,000,000 JPY
8,289,000,000 JPY
5,025,000,000 JPY
Notes and accounts receivable - trade
6,233,000,000 JPY
6,814,000,000 JPY
Notes receivable - trade
930,000,000 JPY
41,000,000 JPY
912,000,000 JPY
83,000,000 JPY
Accounts receivable - trade
5,302,000,000 JPY
7,517,000,000 JPY
5,902,000,000 JPY
8,998,000,000 JPY
Accounts receivable - other
2,121,000,000 JPY
2,337,000,000 JPY
Work in process
1,946,000,000 JPY
1,682,000,000 JPY
2,776,000,000 JPY
2,533,000,000 JPY
Prepaid expenses
27,000,000 JPY
39,000,000 JPY
Raw materials and supplies
4,661,000,000 JPY
3,637,000,000 JPY
4,819,000,000 JPY
3,847,000,000 JPY
Other
3,163,000,000 JPY
877,000,000 JPY
3,098,000,000 JPY
318,000,000 JPY
Advance payments to suppliers
117,000,000 JPY
123,000,000 JPY
Current assets
31,932,000,000 JPY
28,286,000,000 JPY
32,523,000,000 JPY
29,996,000,000 JPY
Non-current assets
32,822,000,000 JPY
36,745,000,000 JPY
33,081,000,000 JPY
37,471,000,000 JPY
Investments and other assets
4,238,000,000 JPY
21,597,000,000 JPY
3,865,000,000 JPY
21,806,000,000 JPY
Investment securities
873,000,000 JPY
873,000,000 JPY
1,062,000,000 JPY
1,062,000,000 JPY
Investments in capital
100,000,000 JPY
100,000,000 JPY
Long-term loans receivable
238,000,000 JPY
16,094,000,000 JPY
244,000,000 JPY
16,300,000,000 JPY
Long-term prepaid expenses
296,000,000 JPY
340,000,000 JPY
Deferred tax assets
388,000,000 JPY
92,000,000 JPY
Other
1,446,000,000 JPY
8,000,000 JPY
1,275,000,000 JPY
8,000,000 JPY
Allowance for doubtful accounts
-3,290,000,000 JPY
-3,290,000,000 JPY
-3,332,000,000 JPY
-3,332,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
19,800,000,000 JPY
19,251,000,000 JPY
Accumulated depreciation
-6,244,000,000 JPY
-5,249,000,000 JPY
Buildings and structures, net
13,555,000,000 JPY
14,002,000,000 JPY
Buildings, net
6,585,000,000 JPY
6,894,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
34,249,000,000 JPY
33,446,000,000 JPY
Accumulated depreciation
-25,019,000,000 JPY
-23,464,000,000 JPY
Machinery, equipment and vehicles, net
9,230,000,000 JPY
9,981,000,000 JPY
Land
2,217,000,000 JPY
2,217,000,000 JPY
2,233,000,000 JPY
2,233,000,000 JPY
Construction in progress
714,000,000 JPY
469,000,000 JPY
332,000,000 JPY
188,000,000 JPY
Other
4,040,000,000 JPY
3,902,000,000 JPY
Accumulated depreciation
-2,921,000,000 JPY
-2,726,000,000 JPY
Other, net
1,118,000,000 JPY
1,175,000,000 JPY
Property, plant and equipment
26,837,000,000 JPY
14,076,000,000 JPY
27,726,000,000 JPY
14,841,000,000 JPY
Vehicles
Vehicles, net
6,000,000 JPY
7,000,000 JPY
Intangible assets
Patent right
10,000,000 JPY
14,000,000 JPY
Telephone subscription right
2,000,000 JPY
2,000,000 JPY
Intangible assets
1,746,000,000 JPY
1,071,000,000 JPY
1,490,000,000 JPY
823,000,000 JPY
Software
236,000,000 JPY
360,000,000 JPY
Investments and other assets
Retirement benefit asset
1,274,000,000 JPY
1,173,000,000 JPY
Assets
64,754,000,000 JPY
65,031,000,000 JPY
65,605,000,000 JPY
67,467,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
800,000,000 JPY
800,000,000 JPY
Notes and accounts payable - trade
1,179,000,000 JPY
1,474,000,000 JPY
Deposits received
33,000,000 JPY
28,000,000 JPY
Current portion of long-term borrowings
5,053,000,000 JPY
5,053,000,000 JPY
5,254,000,000 JPY
5,254,000,000 JPY
Income taxes payable
91,000,000 JPY
84,000,000 JPY
448,000,000 JPY
441,000,000 JPY
Accounts payable - other
952,000,000 JPY
846,000,000 JPY
1,035,000,000 JPY
845,000,000 JPY
Accrued expenses
156,000,000 JPY
262,000,000 JPY
Provisions
Provision for bonuses
334,000,000 JPY
329,000,000 JPY
309,000,000 JPY
307,000,000 JPY
Other
784,000,000 JPY
61,000,000 JPY
565,000,000 JPY
57,000,000 JPY
Current liabilities
8,708,000,000 JPY
7,913,000,000 JPY
9,915,000,000 JPY
9,873,000,000 JPY
Provision for bonuses for directors (and other officers)
11,000,000 JPY
11,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Non-current liabilities
Long-term borrowings
15,910,000,000 JPY
15,910,000,000 JPY
18,130,000,000 JPY
18,130,000,000 JPY
Deferred tax liabilities
368,000,000 JPY
205,000,000 JPY
JPY
135,000,000 JPY
Retirement benefit liability
5,000,000 JPY
3,000,000 JPY
Other
1,278,000,000 JPY
1,154,000,000 JPY
1,238,000,000 JPY
1,096,000,000 JPY
Non-current liabilities
17,562,000,000 JPY
17,376,000,000 JPY
19,373,000,000 JPY
19,474,000,000 JPY
Asset retirement obligations
20,000,000 JPY
27,000,000 JPY
Liabilities
26,271,000,000 JPY
25,289,000,000 JPY
29,288,000,000 JPY
29,347,000,000 JPY
Liabilities and net assets
Shareholders' equity
34,930,000,000 JPY
39,366,000,000 JPY
34,864,000,000 JPY
37,602,000,000 JPY
Share capital
787,000,000 JPY
787,000,000 JPY
787,000,000 JPY
787,000,000 JPY
Capital surplus
1,205,000,000 JPY
1,349,000,000 JPY
1,194,000,000 JPY
1,338,000,000 JPY
Retained earnings
33,062,000,000 JPY
37,354,000,000 JPY
32,901,000,000 JPY
35,495,000,000 JPY
Treasury shares
-124,000,000 JPY
-124,000,000 JPY
-18,000,000 JPY
-18,000,000 JPY
Valuation and translation adjustments
2,988,000,000 JPY
375,000,000 JPY
860,000,000 JPY
518,000,000 JPY
Valuation difference on available-for-sale securities
375,000,000 JPY
375,000,000 JPY
518,000,000 JPY
518,000,000 JPY
Foreign currency translation adjustment
2,258,000,000 JPY
-75,000,000 JPY
Non-controlling interests
564,000,000 JPY
591,000,000 JPY
Net assets
375,000,000 JPY
354,000,000 JPY
564,000,000 JPY
39,366,000,000 JPY
154,000,000 JPY
37,354,000,000 JPY
27,000,000,000 JPY
35,000,000 JPY
33,062,000,000 JPY
10,225,000,000 JPY
38,483,000,000 JPY
787,000,000 JPY
34,930,000,000 JPY
2,988,000,000 JPY
-124,000,000 JPY
-124,000,000 JPY
2,258,000,000 JPY
39,742,000,000 JPY
1,349,000,000 JPY
787,000,000 JPY
375,000,000 JPY
94,000,000 JPY
375,000,000 JPY
1,194,000,000 JPY
1,205,000,000 JPY
417,000,000 JPY
37,602,000,000 JPY
1,194,000,000 JPY
1,338,000,000 JPY
27,000,000,000 JPY
-18,000,000 JPY
35,495,000,000 JPY
518,000,000 JPY
518,000,000 JPY
-18,000,000 JPY
518,000,000 JPY
143,000,000 JPY
1,194,000,000 JPY
787,000,000 JPY
36,316,000,000 JPY
34,864,000,000 JPY
860,000,000 JPY
35,000,000 JPY
-75,000,000 JPY
38,120,000,000 JPY
591,000,000 JPY
94,000,000 JPY
787,000,000 JPY
32,901,000,000 JPY
8,366,000,000 JPY
787,000,000 JPY
787,000,000 JPY
5,536,000,000 JPY
27,000,000,000 JPY
124,000,000 JPY
332,000,000 JPY
34,374,000,000 JPY
134,000,000 JPY
35,073,000,000 JPY
332,000,000 JPY
629,000,000 JPY
1,175,000,000 JPY
1,319,000,000 JPY
-30,000,000 JPY
1,194,000,000 JPY
36,151,000,000 JPY
-30,000,000 JPY
34,741,000,000 JPY
1,147,000,000 JPY
332,000,000 JPY
32,442,000,000 JPY
94,000,000 JPY
32,665,000,000 JPY
35,000,000 JPY
680,000,000 JPY
Liabilities and net assets
64,754,000,000 JPY
65,031,000,000 JPY
65,605,000,000 JPY
67,467,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
354,000,000 JPY
417,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.