Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
24,878,000,000 JPY
17,651,000,000 JPY
22,472,000,000 JPY
11,000,000,000 JPY
Cash and deposits
4,983,000,000 JPY
1,904,000,000 JPY
6,348,000,000 JPY
2,396,000,000 JPY
Accounts receivable - trade
9,412,000,000 JPY
6,729,000,000 JPY
8,670,000,000 JPY
5,608,000,000 JPY
Inventories
5,032,000,000 JPY
2,331,000,000 JPY
Prepaid expenses
368,000,000 JPY
250,000,000 JPY
Other
1,270,000,000 JPY
1,023,000,000 JPY
944,000,000 JPY
1,005,000,000 JPY
Allowance for doubtful accounts
-34,000,000 JPY
-108,000,000 JPY
-90,000,000 JPY
-112,000,000 JPY
Current assets
Short-term loans receivable
730,000,000 JPY
772,000,000 JPY
Contract assets
2,000,000 JPY
10,000,000 JPY
Investments in leases
3,734,000,000 JPY
3,214,000,000 JPY
3,791,000,000 JPY
JPY
Merchandise and finished goods
2,177,000,000 JPY
286,000,000 JPY
1,884,000,000 JPY
184,000,000 JPY
Work in process
117,000,000 JPY
117,000,000 JPY
52,000,000 JPY
52,000,000 JPY
Raw materials and supplies
935,000,000 JPY
934,000,000 JPY
394,000,000 JPY
392,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
29,522,000,000 JPY
14,478,000,000 JPY
Land
61,012,000,000 JPY
58,868,000,000 JPY
55,513,000,000 JPY
31,174,000,000 JPY
Property, plant and equipment
100,409,000,000 JPY
96,973,000,000 JPY
94,337,000,000 JPY
56,401,000,000 JPY
Leased assets, net
243,000,000 JPY
285,000,000 JPY
Construction in progress
316,000,000 JPY
316,000,000 JPY
2,664,000,000 JPY
2,653,000,000 JPY
Other, net
244,000,000 JPY
300,000,000 JPY
Structures
Structures, net
1,076,000,000 JPY
1,018,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,605,000,000 JPY
1,840,000,000 JPY
Other
1,045,000,000 JPY
1,241,000,000 JPY
Accumulated depreciation
-801,000,000 JPY
-941,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
6,839,000,000 JPY
6,732,000,000 JPY
Accumulated depreciation
-1,324,000,000 JPY
-1,283,000,000 JPY
Tools, furniture and fixtures, net
5,515,000,000 JPY
5,253,000,000 JPY
5,449,000,000 JPY
4,889,000,000 JPY
Vehicles
Vehicles, net
86,000,000 JPY
61,000,000 JPY
Intangible assets
Intangible assets
12,932,000,000 JPY
1,243,000,000 JPY
13,566,000,000 JPY
1,085,000,000 JPY
Goodwill
4,649,000,000 JPY
5,056,000,000 JPY
Leasehold interests in land
812,000,000 JPY
812,000,000 JPY
Other
1,310,000,000 JPY
431,000,000 JPY
1,186,000,000 JPY
273,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
26,316,000,000 JPY
22,973,000,000 JPY
23,408,000,000 JPY
13,886,000,000 JPY
Shares of subsidiaries and associates
9,110,000,000 JPY
13,153,000,000 JPY
Investments and other assets
28,779,000,000 JPY
37,250,000,000 JPY
25,442,000,000 JPY
38,652,000,000 JPY
Long-term loans receivable
2,800,000,000 JPY
9,933,000,000 JPY
Deferred tax assets
111,000,000 JPY
97,000,000 JPY
Other
2,407,000,000 JPY
2,652,000,000 JPY
1,990,000,000 JPY
1,966,000,000 JPY
Allowance for doubtful accounts
-55,000,000 JPY
-286,000,000 JPY
-53,000,000 JPY
-288,000,000 JPY
Non-current assets
142,121,000,000 JPY
135,468,000,000 JPY
133,346,000,000 JPY
96,139,000,000 JPY
Other assets
Deferred assets
Deferred assets
44,000,000 JPY
44,000,000 JPY
87,000,000 JPY
66,000,000 JPY
Bond issuance costs
44,000,000 JPY
44,000,000 JPY
87,000,000 JPY
66,000,000 JPY
Other assets
Assets
4,469,000,000 JPY
48,253,000,000 JPY
68,875,000,000 JPY
22,080,000,000 JPY
23,366,000,000 JPY
167,044,000,000 JPY
153,164,000,000 JPY
143,678,000,000 JPY
132,747,000,000 JPY
3,850,000,000 JPY
59,370,000,000 JPY
47,356,000,000 JPY
22,170,000,000 JPY
23,158,000,000 JPY
155,906,000,000 JPY
107,206,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
71,364,000,000 JPY
66,932,000,000 JPY
78,500,000,000 JPY
52,714,000,000 JPY
Bonds payable
7,429,000,000 JPY
7,429,000,000 JPY
18,409,000,000 JPY
17,872,000,000 JPY
Long-term borrowings
41,950,000,000 JPY
41,517,000,000 JPY
39,024,000,000 JPY
25,461,000,000 JPY
Deferred tax liabilities
7,193,000,000 JPY
4,228,000,000 JPY
6,825,000,000 JPY
2,745,000,000 JPY
Other
1,113,000,000 JPY
1,041,000,000 JPY
1,172,000,000 JPY
1,058,000,000 JPY
Lease liabilities
9,000,000 JPY
83,000,000 JPY
Asset retirement obligations
2,683,000,000 JPY
2,485,000,000 JPY
2,478,000,000 JPY
2,043,000,000 JPY
Provision for retirement benefits
864,000,000 JPY
919,000,000 JPY
Current liabilities
37,295,000,000 JPY
33,899,000,000 JPY
21,355,000,000 JPY
12,067,000,000 JPY
Short-term borrowings
7,700,000,000 JPY
7,700,000,000 JPY
5,800,000,000 JPY
5,800,000,000 JPY
Accounts payable - other
451,000,000 JPY
239,000,000 JPY
Accrued expenses
649,000,000 JPY
341,000,000 JPY
Income taxes payable
1,061,000,000 JPY
884,000,000 JPY
673,000,000 JPY
279,000,000 JPY
Advances received
282,000,000 JPY
256,000,000 JPY
Other
3,377,000,000 JPY
1,247,000,000 JPY
2,503,000,000 JPY
156,000,000 JPY
Liabilities
108,660,000,000 JPY
100,832,000,000 JPY
99,855,000,000 JPY
64,781,000,000 JPY
Shareholders' equity
41,328,000,000 JPY
37,135,000,000 JPY
37,712,000,000 JPY
32,453,000,000 JPY
Share capital
10,555,000,000 JPY
10,555,000,000 JPY
10,555,000,000 JPY
10,555,000,000 JPY
Capital surplus
3,167,000,000 JPY
3,975,000,000 JPY
3,747,000,000 JPY
3,775,000,000 JPY
Legal capital surplus
3,775,000,000 JPY
3,775,000,000 JPY
Other capital surplus
200,000,000 JPY
JPY
Retained earnings
28,141,000,000 JPY
23,139,000,000 JPY
25,871,000,000 JPY
19,442,000,000 JPY
Legal retained earnings
2,041,000,000 JPY
2,041,000,000 JPY
Other retained earnings
Retained earnings brought forward
19,722,000,000 JPY
16,054,000,000 JPY
Treasury shares
-536,000,000 JPY
-536,000,000 JPY
-2,462,000,000 JPY
-1,320,000,000 JPY
Valuation and translation adjustments
17,055,000,000 JPY
15,196,000,000 JPY
14,096,000,000 JPY
9,970,000,000 JPY
Valuation difference on available-for-sale securities
13,545,000,000 JPY
11,672,000,000 JPY
11,192,000,000 JPY
7,920,000,000 JPY
Deferred gains or losses on hedges
197,000,000 JPY
197,000,000 JPY
42,000,000 JPY
JPY
Revaluation reserve for land
3,326,000,000 JPY
3,326,000,000 JPY
2,872,000,000 JPY
2,049,000,000 JPY
Net assets
375,000,000 JPY
-536,000,000 JPY
3,975,000,000 JPY
11,672,000,000 JPY
3,775,000,000 JPY
13,545,000,000 JPY
-13,000,000 JPY
JPY
37,135,000,000 JPY
1,000,000,000 JPY
10,555,000,000 JPY
41,328,000,000 JPY
17,055,000,000 JPY
-536,000,000 JPY
10,555,000,000 JPY
3,167,000,000 JPY
200,000,000 JPY
23,139,000,000 JPY
2,041,000,000 JPY
28,141,000,000 JPY
19,722,000,000 JPY
58,384,000,000 JPY
52,332,000,000 JPY
197,000,000 JPY
15,196,000,000 JPY
3,326,000,000 JPY
3,326,000,000 JPY
197,000,000 JPY
42,000,000 JPY
4,241,000,000 JPY
10,555,000,000 JPY
-11,000,000 JPY
32,453,000,000 JPY
3,775,000,000 JPY
19,442,000,000 JPY
-1,320,000,000 JPY
7,920,000,000 JPY
9,970,000,000 JPY
11,192,000,000 JPY
3,747,000,000 JPY
2,041,000,000 JPY
25,871,000,000 JPY
16,054,000,000 JPY
3,775,000,000 JPY
1,000,000,000 JPY
-2,462,000,000 JPY
JPY
JPY
10,555,000,000 JPY
56,051,000,000 JPY
37,712,000,000 JPY
14,096,000,000 JPY
42,424,000,000 JPY
2,872,000,000 JPY
346,000,000 JPY
2,049,000,000 JPY
8,581,000,000 JPY
4,021,000,000 JPY
18,870,000,000 JPY
2,041,000,000 JPY
10,555,000,000 JPY
10,555,000,000 JPY
15,828,000,000 JPY
JPY
6,071,000,000 JPY
36,030,000,000 JPY
38,179,000,000 JPY
5,711,000,000 JPY
3,747,000,000 JPY
3,775,000,000 JPY
-2,235,000,000 JPY
-1,093,000,000 JPY
1,000,000,000 JPY
-12,000,000 JPY
3,266,000,000 JPY
3,775,000,000 JPY
47,878,000,000 JPY
32,108,000,000 JPY
23,961,000,000 JPY
JPY
2,872,000,000 JPY
JPY
2,049,000,000 JPY
9,000,000 JPY
Liabilities and net assets
167,044,000,000 JPY
153,164,000,000 JPY
155,906,000,000 JPY
107,206,000,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
10,979,000,000 JPY
10,979,000,000 JPY
1,938,000,000 JPY
290,000,000 JPY
Current portion of long-term borrowings
8,847,000,000 JPY
8,736,000,000 JPY
5,375,000,000 JPY
2,008,000,000 JPY
Lease liabilities
81,000,000 JPY
93,000,000 JPY
Non-current liabilities
Provisions
Guarantee deposits received
4,462,000,000 JPY
4,391,000,000 JPY
4,060,000,000 JPY
1,396,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
4,965,000,000 JPY
4,965,000,000 JPY
4,823,000,000 JPY
1,134,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.