Semi-Annual Consolidated Statement Of Cash Flows

TOKYO SEIMITSU CO., LTD. - Filing #7256670

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
28,934,000,000 JPY
34,275,000,000 JPY
27,255,000,000 JPY
22,228,000,000 JPY
Depreciation
5,105,000,000 JPY
4,673,000,000 JPY
Amortization of goodwill
49,000,000 JPY
54,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
14,000,000 JPY
-27,000,000 JPY
Interest and dividend income
-322,000,000 JPY
-183,000,000 JPY
Interest expenses
202,000,000 JPY
105,000,000 JPY
Increase (decrease) in retirement benefit liability
-130,000,000 JPY
-109,000,000 JPY
Decrease (increase) in trade receivables
3,033,000,000 JPY
1,625,000,000 JPY
Decrease (increase) in inventories
-2,089,000,000 JPY
-13,433,000,000 JPY
Increase (decrease) in trade payables
-958,000,000 JPY
-5,529,000,000 JPY
Other, net
4,141,000,000 JPY
1,122,000,000 JPY
Subtotal
34,513,000,000 JPY
15,524,000,000 JPY
Interest and dividends received
324,000,000 JPY
184,000,000 JPY
Interest paid
-192,000,000 JPY
-81,000,000 JPY
Income taxes paid
-5,942,000,000 JPY
-10,922,000,000 JPY
Net cash provided by (used in) operating activities
28,824,000,000 JPY
4,892,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-9,574,000,000 JPY
-9,845,000,000 JPY
Proceeds from sale of property, plant and equipment
12,017,000,000 JPY
112,000,000 JPY
Purchase of investment securities
-3,000,000 JPY
-3,000,000 JPY
Proceeds from sale of investment securities
647,000,000 JPY
57,000,000 JPY
Loan advances
0 JPY
0 JPY
Proceeds from collection of loans receivable
0 JPY
0 JPY
Other, net
JPY
-10,000,000 JPY
Net cash provided by (used in) investing activities
2,541,000,000 JPY
-10,563,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
15,000,000,000 JPY
Repayments of long-term borrowings
-5,000,000,000 JPY
-4,000,000,000 JPY
Purchase of treasury shares
-1,383,000,000 JPY
-922,000,000 JPY
Dividends paid
-8,796,000,000 JPY
-8,678,000,000 JPY
Net cash provided by (used in) financing activities
-13,991,000,000 JPY
1,616,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
404,000,000 JPY
755,000,000 JPY
Net increase (decrease) in cash and cash equivalents
17,779,000,000 JPY
-3,299,000,000 JPY
Cash and cash equivalents
54,516,000,000 JPY
36,736,000,000 JPY
40,036,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.