Consolidated Balance Sheet

IPS, Inc. - Filing #7256615

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
18,363,000,000 JPY
10,838,000,000 JPY
15,624,000,000 JPY
11,380,000,000 JPY
Investments and other assets
1,474,000,000 JPY
10,763,000,000 JPY
1,194,000,000 JPY
11,253,000,000 JPY
Long-term prepaid expenses
169,000,000 JPY
132,000,000 JPY
193,000,000 JPY
156,000,000 JPY
Deferred tax assets
595,000,000 JPY
393,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-4,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Other
603,000,000 JPY
53,000,000 JPY
502,000,000 JPY
48,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
980,000,000 JPY
937,000,000 JPY
Accumulated depreciation
-455,000,000 JPY
-320,000,000 JPY
Buildings and structures, net
525,000,000 JPY
617,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
9,714,000,000 JPY
8,942,000,000 JPY
Accumulated depreciation
-2,647,000,000 JPY
-1,976,000,000 JPY
Machinery, equipment and vehicles, net
7,067,000,000 JPY
6,965,000,000 JPY
Land
JPY
83,000,000 JPY
Construction in progress
5,194,000,000 JPY
3,795,000,000 JPY
Property, plant and equipment
12,882,000,000 JPY
57,000,000 JPY
11,565,000,000 JPY
81,000,000 JPY
Vehicles
14,000,000 JPY
33,000,000 JPY
Accumulated depreciation
-14,000,000 JPY
-31,000,000 JPY
Vehicles, net
0 JPY
1,000,000 JPY
Non-current assets - telecommunications business
Property, plant and equipment
Buildings
Accumulated depreciation
-15,000,000 JPY
-15,000,000 JPY
Buildings, net
2,000,000 JPY
2,000,000 JPY
Structures
Accumulated depreciation
-1,000,000 JPY
-1,000,000 JPY
Structures, net
0 JPY
0 JPY
Machinery and equipment
Accumulated depreciation
-347,000,000 JPY
-323,000,000 JPY
Machinery and equipment, net
43,000,000 JPY
66,000,000 JPY
Tools, furniture and fixtures
Accumulated depreciation
-261,000,000 JPY
-30,000,000 JPY
-205,000,000 JPY
-28,000,000 JPY
Tools, furniture and fixtures, net
89,000,000 JPY
6,000,000 JPY
95,000,000 JPY
5,000,000 JPY
Leased assets
47,000,000 JPY
47,000,000 JPY
Accumulated depreciation
-41,000,000 JPY
-40,000,000 JPY
Leased assets, net
5,000,000 JPY
6,000,000 JPY
Construction in progress
4,000,000 JPY
4,000,000 JPY
Intangible assets
Goodwill
28,000,000 JPY
38,000,000 JPY
Other
840,000,000 JPY
1,000,000 JPY
203,000,000 JPY
1,000,000 JPY
Other intangible assets
Intangible assets
4,006,000,000 JPY
18,000,000 JPY
2,865,000,000 JPY
45,000,000 JPY
Software
2,000,000 JPY
11,000,000 JPY
Investments and other assets
Current assets
Cash and deposits
3,918,000,000 JPY
1,716,000,000 JPY
4,234,000,000 JPY
1,171,000,000 JPY
Accounts receivable - trade
11,269,000,000 JPY
3,452,000,000 JPY
5,532,000,000 JPY
2,503,000,000 JPY
Short-term loans receivable
1,000,000 JPY
2,000,000 JPY
Supplies
140,000,000 JPY
176,000,000 JPY
Other
2,745,000,000 JPY
1,377,000,000 JPY
2,624,000,000 JPY
560,000,000 JPY
Allowance for doubtful accounts
-1,090,000,000 JPY
-742,000,000 JPY
-546,000,000 JPY
-391,000,000 JPY
Current assets
23,637,000,000 JPY
7,944,000,000 JPY
17,864,000,000 JPY
7,546,000,000 JPY
Deferred assets
Deferred assets
30,000,000 JPY
40,000,000 JPY
Assets
42,031,000,000 JPY
18,782,000,000 JPY
33,529,000,000 JPY
18,926,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,250,000,000 JPY
4,250,000,000 JPY
2,720,000,000 JPY
2,720,000,000 JPY
Current portion of long-term borrowings
1,809,000,000 JPY
1,809,000,000 JPY
1,867,000,000 JPY
1,867,000,000 JPY
Lease liabilities
JPY
0 JPY
Accounts payable - other
519,000,000 JPY
566,000,000 JPY
220,000,000 JPY
398,000,000 JPY
Income taxes payable
344,000,000 JPY
207,000,000 JPY
560,000,000 JPY
302,000,000 JPY
Provisions
Provision for bonuses
35,000,000 JPY
17,000,000 JPY
39,000,000 JPY
22,000,000 JPY
Other
3,941,000,000 JPY
54,000,000 JPY
2,377,000,000 JPY
52,000,000 JPY
Current liabilities
16,747,000,000 JPY
7,238,000,000 JPY
12,532,000,000 JPY
5,890,000,000 JPY
Non-current liabilities
Long-term borrowings
4,010,000,000 JPY
4,010,000,000 JPY
5,514,000,000 JPY
5,514,000,000 JPY
Retirement benefit liability
82,000,000 JPY
69,000,000 JPY
Other
203,000,000 JPY
149,000,000 JPY
212,000,000 JPY
149,000,000 JPY
Non-current liabilities
4,300,000,000 JPY
4,183,000,000 JPY
5,814,000,000 JPY
5,687,000,000 JPY
Asset retirement obligations
4,000,000 JPY
2,000,000 JPY
17,000,000 JPY
2,000,000 JPY
Liabilities
21,048,000,000 JPY
11,421,000,000 JPY
18,346,000,000 JPY
11,577,000,000 JPY
Liabilities and net assets
Shareholders' equity
12,976,000,000 JPY
7,070,000,000 JPY
11,090,000,000 JPY
7,084,000,000 JPY
Share capital
1,208,000,000 JPY
1,208,000,000 JPY
1,145,000,000 JPY
1,145,000,000 JPY
Capital surplus
542,000,000 JPY
1,148,000,000 JPY
753,000,000 JPY
1,085,000,000 JPY
Retained earnings
11,227,000,000 JPY
4,714,000,000 JPY
9,191,000,000 JPY
4,853,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
2,263,000,000 JPY
210,000,000 JPY
Foreign currency translation adjustment
2,266,000,000 JPY
211,000,000 JPY
Share acquisition rights
290,000,000 JPY
290,000,000 JPY
264,000,000 JPY
264,000,000 JPY
Non-controlling interests
5,452,000,000 JPY
3,617,000,000 JPY
Net assets
-3,000,000 JPY
5,452,000,000 JPY
7,070,000,000 JPY
4,714,000,000 JPY
11,227,000,000 JPY
4,714,000,000 JPY
20,982,000,000 JPY
1,208,000,000 JPY
12,976,000,000 JPY
2,263,000,000 JPY
0 JPY
290,000,000 JPY
0 JPY
2,266,000,000 JPY
7,361,000,000 JPY
290,000,000 JPY
1,148,000,000 JPY
1,208,000,000 JPY
1,148,000,000 JPY
542,000,000 JPY
0 JPY
7,084,000,000 JPY
1,085,000,000 JPY
1,085,000,000 JPY
0 JPY
4,853,000,000 JPY
264,000,000 JPY
0 JPY
753,000,000 JPY
1,145,000,000 JPY
15,183,000,000 JPY
11,090,000,000 JPY
264,000,000 JPY
210,000,000 JPY
211,000,000 JPY
7,348,000,000 JPY
3,617,000,000 JPY
1,145,000,000 JPY
9,191,000,000 JPY
4,853,000,000 JPY
1,109,000,000 JPY
1,109,000,000 JPY
3,805,000,000 JPY
8,905,000,000 JPY
1,000,000 JPY
6,227,000,000 JPY
2,245,000,000 JPY
1,004,000,000 JPY
1,049,000,000 JPY
0 JPY
263,000,000 JPY
11,864,000,000 JPY
1,049,000,000 JPY
0 JPY
5,963,000,000 JPY
449,000,000 JPY
6,791,000,000 JPY
3,805,000,000 JPY
263,000,000 JPY
448,000,000 JPY
Liabilities and net assets
42,031,000,000 JPY
18,782,000,000 JPY
33,529,000,000 JPY
18,926,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-3,000,000 JPY
0 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.