Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,085,074,000 JPY
2,777,669,000 JPY
3,966,467,000 JPY
2,835,984,000 JPY
Notes receivable - trade
36,243,000 JPY
3,728,000 JPY
Accounts receivable - trade
4,324,292,000 JPY
4,180,426,000 JPY
Accounts receivable - other
41,621,000 JPY
25,614,000 JPY
Contract assets
89,991,000 JPY
53,915,000 JPY
Prepaid expenses
43,947,000 JPY
46,963,000 JPY
Merchandise and finished goods
263,280,000 JPY
194,911,000 JPY
Work in process
261,910,000 JPY
245,474,000 JPY
Inventories
1,164,182,000 JPY
1,179,326,000 JPY
Raw materials and supplies
638,991,000 JPY
738,940,000 JPY
Allowance for doubtful accounts
-628,000 JPY
-608,000 JPY
Current assets
12,123,167,000 JPY
3,349,011,000 JPY
11,667,429,000 JPY
3,311,672,000 JPY
Other
756,819,000 JPY
87,476,000 JPY
871,364,000 JPY
112,051,000 JPY
Non-current assets
Property, plant and equipment
830,104,000 JPY
79,612,000 JPY
853,126,000 JPY
83,664,000 JPY
Buildings, net
338,920,000 JPY
348,656,000 JPY
Buildings
Other, net
114,816,000 JPY
107,018,000 JPY
Accumulated depreciation
-3,058,992,000 JPY
-3,034,884,000 JPY
Other
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
4,383,000 JPY
3,762,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
1,507,707,000 JPY
JPY
1,507,707,000 JPY
JPY
JPY
1,598,394,000 JPY
JPY
1,598,394,000 JPY
JPY
Software
6,311,000 JPY
7,349,000 JPY
Intangible assets
1,607,721,000 JPY
6,311,000 JPY
1,689,939,000 JPY
7,349,000 JPY
Other
100,014,000 JPY
91,544,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
5,579,009,000 JPY
5,600,009,000 JPY
Investment securities
206,103,000 JPY
98,637,000 JPY
230,237,000 JPY
96,671,000 JPY
Investments and other assets
1,338,612,000 JPY
5,909,501,000 JPY
1,291,669,000 JPY
5,928,840,000 JPY
Deferred tax assets
296,814,000 JPY
991,000 JPY
246,576,000 JPY
1,837,000 JPY
Allowance for doubtful accounts
-405,000 JPY
-405,000 JPY
Other
529,405,000 JPY
104,000 JPY
542,613,000 JPY
256,000 JPY
Prepaid pension costs
15,301,000 JPY
14,607,000 JPY
Non-current assets
3,776,438,000 JPY
5,995,425,000 JPY
3,834,736,000 JPY
6,019,854,000 JPY
Other assets
Deferred assets
Deferred assets
696,000 JPY
904,000 JPY
Other assets
Assets
4,575,643,000 JPY
4,980,828,000 JPY
1,542,214,000 JPY
4,801,616,000 JPY
15,900,301,000 JPY
9,344,436,000 JPY
11,098,685,000 JPY
1,590,923,000 JPY
4,487,143,000 JPY
15,503,070,000 JPY
4,424,338,000 JPY
9,331,527,000 JPY
10,502,404,000 JPY
5,000,665,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Bonds payable
30,000,000 JPY
45,000,000 JPY
Long-term borrowings
285,800,000 JPY
285,800,000 JPY
321,500,000 JPY
321,500,000 JPY
Non-current liabilities
1,009,536,000 JPY
353,806,000 JPY
1,156,212,000 JPY
456,631,000 JPY
Other
17,375,000 JPY
450,000 JPY
99,799,000 JPY
67,775,000 JPY
Asset retirement obligations
505,572,000 JPY
55,663,000 JPY
495,235,000 JPY
55,566,000 JPY
Provision for retirement benefits
11,893,000 JPY
11,790,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
37,000,000 JPY
37,000,000 JPY
Current liabilities
Deposits received
3,907,000 JPY
8,154,000 JPY
Accounts payable - trade
1,902,262,000 JPY
1,681,289,000 JPY
Accounts payable - other
359,249,000 JPY
22,615,000 JPY
407,702,000 JPY
90,358,000 JPY
Current portion of bonds payable
30,000,000 JPY
30,000,000 JPY
Current portion of long-term borrowings
165,724,000 JPY
154,724,000 JPY
359,392,000 JPY
321,392,000 JPY
Accrued expenses
5,798,000 JPY
9,383,000 JPY
Income taxes payable
291,571,000 JPY
9,127,000 JPY
259,523,000 JPY
59,851,000 JPY
Deposits received
Other
325,183,000 JPY
2,210,000 JPY
270,835,000 JPY
2,131,000 JPY
Contract liabilities
911,008,000 JPY
959,119,000 JPY
Current liabilities
5,438,517,000 JPY
1,078,823,000 JPY
5,095,772,000 JPY
1,303,357,000 JPY
Accrued consumption taxes
248,080,000 JPY
14,225,000 JPY
205,012,000 JPY
JPY
Provisions
Provision for bonuses
567,308,000 JPY
8,077,000 JPY
410,065,000 JPY
4,437,000 JPY
Provision for bonuses for directors (and other officers)
8,521,000 JPY
4,650,000 JPY
Liabilities
6,448,054,000 JPY
1,432,630,000 JPY
6,251,984,000 JPY
1,759,989,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,031,381,000 JPY
7,860,862,000 JPY
8,819,502,000 JPY
7,524,187,000 JPY
Share capital
2,091,897,000 JPY
2,091,897,000 JPY
2,091,897,000 JPY
2,091,897,000 JPY
Capital surplus
3,516,644,000 JPY
3,527,532,000 JPY
3,516,644,000 JPY
3,527,532,000 JPY
Legal capital surplus
3,527,532,000 JPY
3,527,532,000 JPY
Retained earnings
3,680,383,000 JPY
2,498,976,000 JPY
3,468,503,000 JPY
2,162,301,000 JPY
Other retained earnings
Retained earnings brought forward
2,498,976,000 JPY
2,162,301,000 JPY
Treasury shares
-257,544,000 JPY
-257,544,000 JPY
-257,544,000 JPY
-257,544,000 JPY
Valuation and translation adjustments
-49,227,000 JPY
9,567,000 JPY
-48,437,000 JPY
5,410,000 JPY
Valuation difference on available-for-sale securities
8,617,000 JPY
9,567,000 JPY
8,290,000 JPY
5,410,000 JPY
Share acquisition rights
41,375,000 JPY
41,375,000 JPY
41,939,000 JPY
41,939,000 JPY
Net assets
41,375,000 JPY
-257,544,000 JPY
3,527,532,000 JPY
9,567,000 JPY
3,527,532,000 JPY
8,617,000 JPY
-57,844,000 JPY
428,717,000 JPY
7,860,862,000 JPY
2,091,897,000 JPY
9,031,381,000 JPY
-49,227,000 JPY
-257,544,000 JPY
2,091,897,000 JPY
3,516,644,000 JPY
JPY
2,498,976,000 JPY
3,680,383,000 JPY
2,498,976,000 JPY
9,452,247,000 JPY
7,911,806,000 JPY
41,375,000 JPY
9,567,000 JPY
-257,544,000 JPY
2,162,301,000 JPY
-56,727,000 JPY
5,410,000 JPY
9,251,085,000 JPY
41,939,000 JPY
438,080,000 JPY
5,410,000 JPY
2,091,897,000 JPY
2,162,301,000 JPY
7,524,187,000 JPY
3,527,532,000 JPY
7,571,537,000 JPY
3,527,532,000 JPY
2,091,897,000 JPY
3,468,503,000 JPY
41,939,000 JPY
-257,544,000 JPY
JPY
8,290,000 JPY
8,819,502,000 JPY
-48,437,000 JPY
3,516,644,000 JPY
2,091,897,000 JPY
1,779,074,000 JPY
470,865,000 JPY
150,717,000 JPY
9,098,650,000 JPY
-317,778,000 JPY
1,779,074,000 JPY
150,717,000 JPY
-317,778,000 JPY
69,785,000 JPY
-70,060,000 JPY
40,677,000 JPY
7,423,077,000 JPY
3,527,532,000 JPY
3,678,489,000 JPY
7,231,683,000 JPY
2,091,897,000 JPY
150,956,000 JPY
8,517,322,000 JPY
139,846,000 JPY
3,667,601,000 JPY
3,075,602,000 JPY
40,677,000 JPY
Liabilities and net assets
15,900,301,000 JPY
9,344,436,000 JPY
15,503,070,000 JPY
9,331,527,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.