Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
118,188,000 JPY
104,049,000 JPY
Accounts receivable - trade
311,087,000 JPY
67,709,000 JPY
Short-term loans receivable
16,200,000 JPY
16,200,000 JPY
Accounts receivable - other
45,943,000 JPY
46,241,000 JPY
Prepaid expenses
29,891,000 JPY
20,941,000 JPY
Supplies
8,260,000 JPY
12,913,000 JPY
Advance payments to suppliers
605,000 JPY
24,855,000 JPY
Merchandise
290,469,000 JPY
237,840,000 JPY
Allowance for doubtful accounts
-85,764,000 JPY
-70,016,000 JPY
Other
3,625,000 JPY
12,798,000 JPY
Current assets
738,508,000 JPY
473,531,000 JPY
Non-current assets
Property, plant and equipment
Land
58,660,000 JPY
130,838,000 JPY
Property, plant and equipment
391,704,000 JPY
522,672,000 JPY
Buildings, net
285,893,000 JPY
312,968,000 JPY
Buildings
432,435,000 JPY
447,365,000 JPY
Accumulated depreciation
-146,542,000 JPY
-134,396,000 JPY
Leased assets, net
6,282,000 JPY
15,032,000 JPY
Structures
18,595,000 JPY
18,595,000 JPY
Accumulated depreciation
-9,432,000 JPY
-7,881,000 JPY
Structures, net
9,163,000 JPY
10,713,000 JPY
Own-used assets
Leased assets
114,561,000 JPY
114,561,000 JPY
Accumulated depreciation
-108,278,000 JPY
-99,529,000 JPY
Tools, furniture and fixtures
180,481,000 JPY
184,221,000 JPY
Accumulated depreciation
-148,776,000 JPY
-131,101,000 JPY
Tools, furniture and fixtures, net
31,704,000 JPY
53,119,000 JPY
Intangible assets
Patent right
115,000 JPY
208,000 JPY
Software
219,443,000 JPY
188,256,000 JPY
Intangible assets
245,600,000 JPY
236,960,000 JPY
Telephone subscription right
2,445,000 JPY
2,445,000 JPY
Investments and other assets
Investment securities
619,000 JPY
458,000 JPY
Shares of subsidiaries and associates
0 JPY
20,000,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Investments and other assets
199,358,000 JPY
190,465,000 JPY
Long-term prepaid expenses
134,303,000 JPY
140,490,000 JPY
Other
6,000,000 JPY
6,000,000 JPY
Allowance for doubtful accounts
-122,619,000 JPY
-137,419,000 JPY
Non-current assets
836,663,000 JPY
950,098,000 JPY
Other assets
Deferred assets
Deferred assets
2,123,000 JPY
3,316,000 JPY
Bond issuance costs
2,123,000 JPY
3,316,000 JPY
Other assets
Assets
1,547,885,000 JPY
1,577,296,000 JPY
29,410,000 JPY
JPY
1,577,296,000 JPY
JPY
1,426,946,000 JPY
1,302,049,000 JPY
124,897,000 JPY
1,426,946,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
809,801,000 JPY
970,949,000 JPY
Bonds payable
45,000,000 JPY
76,000,000 JPY
Long-term borrowings
732,485,000 JPY
855,080,000 JPY
Lease liabilities
1,985,000 JPY
8,671,000 JPY
Asset retirement obligations
2,200,000 JPY
2,200,000 JPY
Provision for retirement benefits
28,130,000 JPY
28,997,000 JPY
Provisions
Current liabilities
754,131,000 JPY
876,594,000 JPY
Short-term borrowings
336,634,000 JPY
435,126,000 JPY
Accounts payable - trade
44,885,000 JPY
57,811,000 JPY
Accounts payable - other
21,854,000 JPY
17,553,000 JPY
Accrued expenses
7,045,000 JPY
7,392,000 JPY
Income taxes payable
16,569,000 JPY
10,801,000 JPY
Accrued consumption taxes
50,074,000 JPY
33,509,000 JPY
Advances received
85,985,000 JPY
78,097,000 JPY
Deposits received
16,143,000 JPY
9,253,000 JPY
Current liabilities
Current portion of bonds payable
41,500,000 JPY
41,000,000 JPY
Lease liabilities
6,685,000 JPY
12,238,000 JPY
Current portion of long-term borrowings
126,754,000 JPY
173,811,000 JPY
Deposits received
Liabilities
1,563,932,000 JPY
1,847,543,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,727,000 JPY
-422,643,000 JPY
Share capital
905,311,000 JPY
741,079,000 JPY
Capital surplus
695,172,000 JPY
530,940,000 JPY
Legal capital surplus
511,048,000 JPY
346,816,000 JPY
Other capital surplus
184,123,000 JPY
184,123,000 JPY
Retained earnings
-1,551,852,000 JPY
-1,656,759,000 JPY
Other retained earnings
Retained earnings brought forward
-1,582,545,000 JPY
-1,690,301,000 JPY
Treasury shares
-37,904,000 JPY
-37,904,000 JPY
Valuation and translation adjustments
236,000 JPY
124,000 JPY
Valuation difference on available-for-sale securities
236,000 JPY
124,000 JPY
Share acquisition rights
2,400,000 JPY
1,922,000 JPY
Net assets
2,400,000 JPY
13,363,000 JPY
511,048,000 JPY
695,172,000 JPY
10,727,000 JPY
30,693,000 JPY
905,311,000 JPY
-1,582,545,000 JPY
236,000 JPY
-1,551,852,000 JPY
236,000 JPY
184,123,000 JPY
-37,904,000 JPY
-1,656,759,000 JPY
1,922,000 JPY
741,079,000 JPY
-420,597,000 JPY
530,940,000 JPY
-422,643,000 JPY
33,541,000 JPY
-37,904,000 JPY
124,000 JPY
-1,690,301,000 JPY
184,123,000 JPY
124,000 JPY
346,816,000 JPY
184,123,000 JPY
148,000 JPY
3,259,000 JPY
28,410,000 JPY
271,198,000 JPY
25,002,000 JPY
455,322,000 JPY
148,000 JPY
-1,057,877,000 JPY
-37,904,000 JPY
36,390,000 JPY
665,461,000 JPY
-1,094,268,000 JPY
Liabilities and net assets
1,577,296,000 JPY
1,426,946,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.