Consolidated Statement Of Cash Flows

IMURAYA GROUP CO., LTD. - Filing #7256410

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,780,753,000 JPY
3,125,442,000 JPY
2,895,411,000 JPY
2,354,577,000 JPY
Depreciation
2,240,226,000 JPY
2,042,281,000 JPY
Impairment losses
121,011,000 JPY
56,089,000 JPY
Increase (decrease) in allowance for doubtful accounts
-169,000 JPY
261,000 JPY
Interest and dividend income
-77,681,000 JPY
-67,889,000 JPY
Interest expenses
55,655,000 JPY
51,309,000 JPY
Increase (decrease) in retirement benefit liability
-138,801,000 JPY
403,795,000 JPY
Foreign exchange losses (gains)
-19,724,000 JPY
-139,696,000 JPY
Increase (decrease) in provision for bonuses
38,544,000 JPY
51,309,000 JPY
Subtotal
6,970,908,000 JPY
3,710,857,000 JPY
Decrease (increase) in trade receivables
1,789,316,000 JPY
-2,563,548,000 JPY
Decrease (increase) in inventories
-453,518,000 JPY
220,316,000 JPY
Income taxes paid
-991,326,000 JPY
-1,056,198,000 JPY
Net cash provided by (used in) operating activities
6,068,603,000 JPY
2,671,238,000 JPY
Increase (decrease) in trade payables
258,793,000 JPY
289,978,000 JPY
Other, net
223,373,000 JPY
526,618,000 JPY
Interest and dividends received
77,681,000 JPY
67,889,000 JPY
Interest paid
-54,270,000 JPY
-51,309,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,828,588,000 JPY
-3,616,040,000 JPY
Net cash provided by (used in) investing activities
-1,833,573,000 JPY
-3,545,107,000 JPY
Purchase of investment securities
-5,048,000 JPY
-4,818,000 JPY
Proceeds from sale of investment securities
JPY
50,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-711,638,000 JPY
-882,000 JPY
Net increase (decrease) in short-term borrowings
-2,800,000,000 JPY
1,100,000,000 JPY
Dividends paid
-405,245,000 JPY
-366,906,000 JPY
Repayments of long-term borrowings
JPY
-100,536,000 JPY
Net cash provided by (used in) financing activities
-4,083,678,000 JPY
457,299,000 JPY
Repayments of lease liabilities
-166,794,000 JPY
-174,375,000 JPY
Effect of exchange rate change on cash and cash equivalents
38,170,000 JPY
54,094,000 JPY
Net increase (decrease) in cash and cash equivalents
189,523,000 JPY
-362,474,000 JPY
Cash and cash equivalents
1,516,238,000 JPY
1,326,715,000 JPY
1,689,190,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.