Semi-Annual Balance Sheet

SMN Corporation - Filing #7256368

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,476,134,000 JPY
1,778,152,000 JPY
2,443,603,000 JPY
1,612,131,000 JPY
Other
112,626,000 JPY
38,534,000 JPY
188,255,000 JPY
21,432,000 JPY
Allowance for doubtful accounts
-1,602,000 JPY
-110,865,000 JPY
-4,082,000 JPY
-1,799,000 JPY
Current assets
4,377,902,000 JPY
3,299,380,000 JPY
4,788,173,000 JPY
3,064,302,000 JPY
Prepaid expenses
51,795,000 JPY
55,397,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
186,937,000 JPY
169,522,000 JPY
235,597,000 JPY
198,945,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
85,320,000 JPY
84,792,000 JPY
115,559,000 JPY
112,486,000 JPY
Construction in progress
16,709,000 JPY
24,151,000 JPY
Other
Other, net
16,735,000 JPY
25,695,000 JPY
Accumulated depreciation
-504,281,000 JPY
-507,716,000 JPY
Intangible assets
Intangible assets
1,156,380,000 JPY
1,145,404,000 JPY
1,371,881,000 JPY
1,232,415,000 JPY
Software
1,140,345,000 JPY
1,129,874,000 JPY
1,201,159,000 JPY
1,164,326,000 JPY
Other
654,000 JPY
149,000 JPY
898,000 JPY
311,000 JPY
Investments and other assets
Investment securities
3,075,000 JPY
3,205,000 JPY
Shares of subsidiaries and associates
262,040,000 JPY
726,780,000 JPY
Investments and other assets
241,819,000 JPY
433,814,000 JPY
279,336,000 JPY
947,293,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
110,000,000 JPY
Long-term prepaid expenses
5,881,000 JPY
10,716,000 JPY
Deferred tax assets
30,723,000 JPY
29,049,000 JPY
20,023,000 JPY
20,023,000 JPY
Other
84,117,000 JPY
12,925,000 JPY
80,467,000 JPY
10,725,000 JPY
Allowance for doubtful accounts
-15,946,000 JPY
JPY
-15,656,000 JPY
-55,000,000 JPY
Non-current assets
1,585,136,000 JPY
1,748,741,000 JPY
1,886,815,000 JPY
2,378,654,000 JPY
Assets
5,963,039,000 JPY
5,048,121,000 JPY
6,674,989,000 JPY
5,442,957,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,282,731,000 JPY
1,073,824,000 JPY
1,144,361,000 JPY
557,612,000 JPY
Income taxes payable
37,666,000 JPY
15,057,000 JPY
69,193,000 JPY
63,769,000 JPY
Other
410,922,000 JPY
98,434,000 JPY
342,776,000 JPY
82,562,000 JPY
Current liabilities
1,860,009,000 JPY
1,541,557,000 JPY
1,845,067,000 JPY
1,102,595,000 JPY
Accounts payable - other
5,086,000 JPY
330,000 JPY
Non-current liabilities
Non-current liabilities
122,919,000 JPY
37,884,000 JPY
1,129,864,000 JPY
985,106,000 JPY
Long-term borrowings
63,585,000 JPY
JPY
1,023,630,000 JPY
947,625,000 JPY
Asset retirement obligations
57,073,000 JPY
37,884,000 JPY
72,533,000 JPY
37,481,000 JPY
Other
JPY
288,000 JPY
Liabilities
1,982,929,000 JPY
1,579,442,000 JPY
2,974,932,000 JPY
2,087,701,000 JPY
Other liabilities
Deferred tax liabilities
2,261,000 JPY
33,412,000 JPY
Other liabilities
Net assets
Share capital
1,278,884,000 JPY
1,278,884,000 JPY
1,268,064,000 JPY
1,268,064,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,564,869,000 JPY
1,564,869,000 JPY
1,554,049,000 JPY
1,554,049,000 JPY
Other capital surplus
718,160,000 JPY
743,986,000 JPY
718,160,000 JPY
743,986,000 JPY
Capital surplus
2,283,030,000 JPY
2,308,855,000 JPY
2,272,210,000 JPY
2,298,035,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
556,545,000 JPY
-8,293,000 JPY
264,799,000 JPY
-98,487,000 JPY
Other retained earnings
Retained earnings
556,545,000 JPY
-8,293,000 JPY
264,799,000 JPY
-98,487,000 JPY
Treasury shares
-116,040,000 JPY
-116,040,000 JPY
-116,040,000 JPY
-116,040,000 JPY
Shareholders' equity
4,002,419,000 JPY
3,463,406,000 JPY
3,689,034,000 JPY
3,351,572,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
4,256,000 JPY
5,273,000 JPY
2,412,000 JPY
3,683,000 JPY
Valuation and translation adjustments
-22,309,000 JPY
5,273,000 JPY
-22,979,000 JPY
3,683,000 JPY
Net assets
4,256,000 JPY
JPY
3,463,406,000 JPY
743,986,000 JPY
-8,293,000 JPY
556,545,000 JPY
-8,293,000 JPY
3,980,110,000 JPY
1,278,884,000 JPY
4,002,419,000 JPY
-22,309,000 JPY
-116,040,000 JPY
-116,040,000 JPY
-26,565,000 JPY
3,468,679,000 JPY
2,308,855,000 JPY
1,278,884,000 JPY
5,273,000 JPY
5,273,000 JPY
1,564,869,000 JPY
2,283,030,000 JPY
3,351,572,000 JPY
1,554,049,000 JPY
2,298,035,000 JPY
-116,040,000 JPY
-98,487,000 JPY
3,683,000 JPY
3,683,000 JPY
-116,040,000 JPY
2,412,000 JPY
743,986,000 JPY
2,272,210,000 JPY
1,268,064,000 JPY
3,700,057,000 JPY
3,689,034,000 JPY
-22,979,000 JPY
-25,392,000 JPY
3,355,255,000 JPY
34,002,000 JPY
1,268,064,000 JPY
264,799,000 JPY
-98,487,000 JPY
1,260,564,000 JPY
1,260,564,000 JPY
1,105,885,000 JPY
743,986,000 JPY
3,428,000 JPY
4,702,627,000 JPY
4,544,374,000 JPY
2,016,000 JPY
33,729,000 JPY
2,264,710,000 JPY
2,290,536,000 JPY
-116,040,000 JPY
1,546,549,000 JPY
4,727,470,000 JPY
-116,040,000 JPY
4,540,945,000 JPY
-8,886,000 JPY
3,428,000 JPY
1,293,391,000 JPY
1,105,885,000 JPY
-10,902,000 JPY
Liabilities and net assets
5,963,039,000 JPY
5,048,121,000 JPY
6,674,989,000 JPY
5,442,957,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.