Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,237,989,000 JPY
2,345,173,000 JPY
2,064,733,000 JPY
2,280,611,000 JPY
Property, plant and equipment
912,692,000 JPY
657,817,000 JPY
924,736,000 JPY
761,875,000 JPY
Land
454,595,000 JPY
341,789,000 JPY
454,595,000 JPY
341,789,000 JPY
Buildings
Buildings, net
154,963,000 JPY
156,743,000 JPY
Leased assets, net
213,563,000 JPY
117,355,000 JPY
175,483,000 JPY
154,850,000 JPY
Other, net
38,743,000 JPY
25,023,000 JPY
Other
207,945,000 JPY
193,947,000 JPY
Accumulated depreciation
-169,202,000 JPY
-168,923,000 JPY
Intangible assets
287,941,000 JPY
283,128,000 JPY
262,825,000 JPY
254,132,000 JPY
Software
64,153,000 JPY
67,741,000 JPY
Other
71,522,000 JPY
2,555,000 JPY
81,523,000 JPY
5,088,000 JPY
Other assets
Investment securities
818,876,000 JPY
818,876,000 JPY
630,456,000 JPY
630,456,000 JPY
Deferred tax assets
119,648,000 JPY
91,338,000 JPY
154,458,000 JPY
125,873,000 JPY
Investments and other assets
1,037,354,000 JPY
1,404,228,000 JPY
877,170,000 JPY
1,264,602,000 JPY
Shares of subsidiaries and associates
401,490,000 JPY
401,490,000 JPY
Guarantee deposits
47,331,000 JPY
36,139,000 JPY
Other
98,828,000 JPY
45,190,000 JPY
92,255,000 JPY
70,642,000 JPY
Current assets
6,433,644,000 JPY
5,641,651,000 JPY
6,532,509,000 JPY
5,864,412,000 JPY
Cash and deposits
4,176,001,000 JPY
3,788,786,000 JPY
3,843,996,000 JPY
3,342,304,000 JPY
Notes receivable - trade
235,063,000 JPY
136,446,000 JPY
167,602,000 JPY
140,672,000 JPY
Accounts receivable - trade
1,342,277,000 JPY
983,824,000 JPY
1,613,838,000 JPY
1,443,008,000 JPY
Prepaid expenses
163,344,000 JPY
145,408,000 JPY
Other
200,009,000 JPY
122,001,000 JPY
199,809,000 JPY
123,656,000 JPY
Allowance for doubtful accounts
JPY
JPY
-70,000 JPY
-70,000 JPY
Current assets
Contract assets
285,341,000 JPY
315,274,000 JPY
303,977,000 JPY
277,074,000 JPY
Merchandise and finished goods
190,087,000 JPY
131,955,000 JPY
392,982,000 JPY
391,214,000 JPY
Work in process
4,862,000 JPY
17,000 JPY
10,373,000 JPY
1,143,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
414,519,000 JPY
424,313,000 JPY
Accumulated depreciation
-200,956,000 JPY
-248,830,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,369,000 JPY
13,036,000 JPY
Vehicles
126,799,000 JPY
169,890,000 JPY
Accumulated depreciation
-95,579,000 JPY
-77,890,000 JPY
Vehicles, net
31,220,000 JPY
34,338,000 JPY
92,000,000 JPY
95,455,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
8,671,633,000 JPY
7,986,825,000 JPY
8,597,242,000 JPY
8,145,023,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
51,000,000 JPY
JPY
Accounts payable - trade
538,304,000 JPY
546,954,000 JPY
874,404,000 JPY
862,782,000 JPY
Advances received
518,663,000 JPY
519,394,000 JPY
456,510,000 JPY
457,140,000 JPY
Accounts payable - other
100,748,000 JPY
73,300,000 JPY
Lease liabilities
65,220,000 JPY
39,192,000 JPY
56,792,000 JPY
51,129,000 JPY
Accrued expenses
52,208,000 JPY
52,196,000 JPY
Income taxes payable
118,906,000 JPY
109,929,000 JPY
Other
346,242,000 JPY
233,386,000 JPY
188,252,000 JPY
141,177,000 JPY
Current liabilities
1,825,144,000 JPY
1,660,733,000 JPY
1,810,979,000 JPY
1,755,310,000 JPY
Provision for bonuses
186,807,000 JPY
168,849,000 JPY
125,089,000 JPY
117,583,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
497,173,000 JPY
348,471,000 JPY
475,707,000 JPY
377,217,000 JPY
Other
54,150,000 JPY
20,476,000 JPY
62,422,000 JPY
29,926,000 JPY
Lease liabilities
175,659,000 JPY
93,557,000 JPY
134,072,000 JPY
116,794,000 JPY
Provision for retirement benefits
234,437,000 JPY
230,496,000 JPY
Provisions
Liabilities
2,322,318,000 JPY
2,009,205,000 JPY
2,286,687,000 JPY
2,132,528,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,089,623,000 JPY
5,843,099,000 JPY
6,196,061,000 JPY
6,006,970,000 JPY
Share capital
1,922,515,000 JPY
1,922,515,000 JPY
1,922,515,000 JPY
1,922,515,000 JPY
Capital surplus
2,308,639,000 JPY
2,297,597,000 JPY
2,312,639,000 JPY
2,301,597,000 JPY
Legal capital surplus
1,960,165,000 JPY
1,960,165,000 JPY
Other capital surplus
337,432,000 JPY
341,431,000 JPY
Retained earnings
2,319,512,000 JPY
2,084,029,000 JPY
2,142,215,000 JPY
1,964,167,000 JPY
Legal retained earnings
25,200,000 JPY
25,200,000 JPY
Other retained earnings
Retained earnings brought forward
2,058,829,000 JPY
1,938,967,000 JPY
Treasury shares
-461,042,000 JPY
-461,042,000 JPY
-181,309,000 JPY
-181,309,000 JPY
Valuation and translation adjustments
134,520,000 JPY
134,520,000 JPY
5,524,000 JPY
5,524,000 JPY
Valuation difference on available-for-sale securities
134,520,000 JPY
134,520,000 JPY
5,524,000 JPY
5,524,000 JPY
Net assets
134,520,000 JPY
125,171,000 JPY
5,843,099,000 JPY
337,432,000 JPY
2,084,029,000 JPY
25,200,000 JPY
2,319,512,000 JPY
2,058,829,000 JPY
6,349,315,000 JPY
1,922,515,000 JPY
6,089,623,000 JPY
134,520,000 JPY
-461,042,000 JPY
-461,042,000 JPY
5,977,619,000 JPY
2,297,597,000 JPY
1,922,515,000 JPY
134,520,000 JPY
134,520,000 JPY
1,960,165,000 JPY
2,308,639,000 JPY
6,006,970,000 JPY
1,960,165,000 JPY
2,301,597,000 JPY
-181,309,000 JPY
1,964,167,000 JPY
5,524,000 JPY
5,524,000 JPY
-181,309,000 JPY
5,524,000 JPY
341,431,000 JPY
2,312,639,000 JPY
1,922,515,000 JPY
6,310,555,000 JPY
6,196,061,000 JPY
5,524,000 JPY
25,200,000 JPY
6,012,495,000 JPY
108,969,000 JPY
1,922,515,000 JPY
2,142,215,000 JPY
1,938,967,000 JPY
1,922,515,000 JPY
1,922,515,000 JPY
1,612,508,000 JPY
338,920,000 JPY
659,000 JPY
5,926,330,000 JPY
5,670,182,000 JPY
659,000 JPY
117,881,000 JPY
2,310,127,000 JPY
2,299,085,000 JPY
-189,785,000 JPY
1,960,165,000 JPY
6,044,871,000 JPY
-189,785,000 JPY
5,669,523,000 JPY
659,000 JPY
659,000 JPY
1,883,473,000 JPY
1,637,708,000 JPY
25,200,000 JPY
Liabilities and net assets
8,671,633,000 JPY
7,986,825,000 JPY
8,597,242,000 JPY
8,145,023,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.