Consolidated Statement Of Cash Flows

SMS CO.,LTD - Filing #7256293

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
8,257,000,000 JPY
8,231,000,000 JPY
9,742,000,000 JPY
9,951,000,000 JPY
Depreciation
2,765,000,000 JPY
2,410,000,000 JPY
Amortization of goodwill
1,048,000,000 JPY
1,046,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
81,000,000 JPY
-14,000,000 JPY
Interest expenses
101,000,000 JPY
66,000,000 JPY
Increase (decrease) in provision for bonuses
95,000,000 JPY
25,000,000 JPY
Increase (decrease) in retirement benefit liability
10,000,000 JPY
12,000,000 JPY
Foreign exchange losses (gains)
15,000,000 JPY
66,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-302,000,000 JPY
-87,000,000 JPY
Subtotal
8,216,000,000 JPY
12,441,000,000 JPY
Decrease (increase) in trade receivables
-334,000,000 JPY
-1,568,000,000 JPY
Income taxes paid
-2,365,000,000 JPY
-2,639,000,000 JPY
Net cash provided by (used in) operating activities
5,806,000,000 JPY
9,773,000,000 JPY
Other, net
-354,000,000 JPY
304,000,000 JPY
Interest and dividends received
57,000,000 JPY
39,000,000 JPY
Interest paid
-102,000,000 JPY
-68,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-1,000,000 JPY
-217,000,000 JPY
Proceeds from withdrawal of time deposits
JPY
188,000,000 JPY
Purchase of property, plant and equipment
-425,000,000 JPY
-446,000,000 JPY
Net cash provided by (used in) investing activities
-4,071,000,000 JPY
-3,739,000,000 JPY
Other, net
2,000,000 JPY
2,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-3,915,000,000 JPY
-2,000,000,000 JPY
Net increase (decrease) in short-term borrowings
3,500,000,000 JPY
JPY
Dividends paid
-1,735,000,000 JPY
-1,307,000,000 JPY
Repayments of long-term borrowings
-1,901,000,000 JPY
-1,901,000,000 JPY
Net cash provided by (used in) financing activities
-4,148,000,000 JPY
-5,020,000,000 JPY
Repayments of lease liabilities
-157,000,000 JPY
-171,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
301,000,000 JPY
182,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,112,000,000 JPY
1,195,000,000 JPY
Cash and cash equivalents
15,253,000,000 JPY
17,365,000,000 JPY
16,170,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.