Consolidated Balance Sheet

SMS CO.,LTD - Filing #7256293

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
37,876,000,000 JPY
45,380,000,000 JPY
34,699,000,000 JPY
43,230,000,000 JPY
Investments and other assets
5,846,000,000 JPY
38,610,000,000 JPY
5,402,000,000 JPY
37,493,000,000 JPY
Investment securities
2,875,000,000 JPY
0 JPY
2,652,000,000 JPY
0 JPY
Deferred tax assets
1,437,000,000 JPY
1,397,000,000 JPY
1,262,000,000 JPY
1,279,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-94,000,000 JPY
Current assets
Cash and deposits
16,175,000,000 JPY
8,199,000,000 JPY
18,236,000,000 JPY
11,876,000,000 JPY
Accounts receivable - other
12,516,000,000 JPY
91,000,000 JPY
10,406,000,000 JPY
74,000,000 JPY
Accounts receivable - trade
8,887,000,000 JPY
5,762,000,000 JPY
8,228,000,000 JPY
5,299,000,000 JPY
Prepaid expenses
1,285,000,000 JPY
1,029,000,000 JPY
1,038,000,000 JPY
847,000,000 JPY
Work in process
89,000,000 JPY
0 JPY
13,000,000 JPY
JPY
Supplies
28,000,000 JPY
14,000,000 JPY
25,000,000 JPY
14,000,000 JPY
Other
46,000,000 JPY
0 JPY
94,000,000 JPY
0 JPY
Allowance for doubtful accounts
-366,000,000 JPY
-89,000,000 JPY
-267,000,000 JPY
-57,000,000 JPY
Current assets
38,664,000,000 JPY
15,009,000,000 JPY
37,775,000,000 JPY
18,054,000,000 JPY
Non-current assets
Property, plant and equipment
1,187,000,000 JPY
608,000,000 JPY
1,132,000,000 JPY
555,000,000 JPY
Buildings, net
654,000,000 JPY
504,000,000 JPY
621,000,000 JPY
452,000,000 JPY
Property, plant and equipment
Own-used assets
Machinery, equipment and vehicles
13,000,000 JPY
20,000,000 JPY
Accumulated depreciation
-12,000,000 JPY
-15,000,000 JPY
Machinery, equipment and vehicles, net
0 JPY
4,000,000 JPY
Intangible assets
Goodwill
9,701,000,000 JPY
107,000,000 JPY
9,752,000,000 JPY
149,000,000 JPY
Other intangible assets
Other
0 JPY
0 JPY
0 JPY
0 JPY
Intangible assets
30,841,000,000 JPY
6,161,000,000 JPY
28,165,000,000 JPY
5,182,000,000 JPY
Software
7,028,000,000 JPY
6,054,000,000 JPY
5,454,000,000 JPY
5,032,000,000 JPY
Investments and other assets
Assets
76,540,000,000 JPY
60,389,000,000 JPY
72,475,000,000 JPY
61,285,000,000 JPY
Liabilities and net assets
Non-current liabilities
5,231,000,000 JPY
2,352,000,000 JPY
6,865,000,000 JPY
4,254,000,000 JPY
Long-term borrowings
2,350,000,000 JPY
2,350,000,000 JPY
4,251,000,000 JPY
4,251,000,000 JPY
Lease liabilities
174,000,000 JPY
121,000,000 JPY
Retirement benefit liability
236,000,000 JPY
203,000,000 JPY
Deferred tax liabilities
2,467,000,000 JPY
2,286,000,000 JPY
Current liabilities
23,990,000,000 JPY
8,293,000,000 JPY
21,325,000,000 JPY
8,191,000,000 JPY
Short-term borrowings
3,500,000,000 JPY
JPY
Accounts payable - other
11,875,000,000 JPY
3,000,000,000 JPY
12,730,000,000 JPY
2,431,000,000 JPY
Accrued expenses
861,000,000 JPY
467,000,000 JPY
1,059,000,000 JPY
698,000,000 JPY
Deposits received
184,000,000 JPY
113,000,000 JPY
183,000,000 JPY
96,000,000 JPY
Liabilities
29,221,000,000 JPY
10,646,000,000 JPY
28,190,000,000 JPY
12,445,000,000 JPY
Shareholders' equity
40,531,000,000 JPY
49,513,000,000 JPY
40,071,000,000 JPY
48,557,000,000 JPY
Share capital
2,551,000,000 JPY
2,551,000,000 JPY
2,551,000,000 JPY
2,551,000,000 JPY
Capital surplus
262,000,000 JPY
4,734,000,000 JPY
313,000,000 JPY
4,785,000,000 JPY
Retained earnings
43,430,000,000 JPY
47,939,000,000 JPY
39,111,000,000 JPY
43,123,000,000 JPY
Treasury shares
-5,713,000,000 JPY
-5,713,000,000 JPY
-1,904,000,000 JPY
-1,904,000,000 JPY
Valuation and translation adjustments
6,558,000,000 JPY
3,930,000,000 JPY
Valuation difference on available-for-sale securities
229,000,000 JPY
322,000,000 JPY
Foreign currency translation adjustment
6,328,000,000 JPY
3,607,000,000 JPY
Share acquisition rights
229,000,000 JPY
229,000,000 JPY
282,000,000 JPY
282,000,000 JPY
Net assets
229,000,000 JPY
49,513,000,000 JPY
2,208,000,000 JPY
47,939,000,000 JPY
43,430,000,000 JPY
47,939,000,000 JPY
47,319,000,000 JPY
2,551,000,000 JPY
40,531,000,000 JPY
6,558,000,000 JPY
-5,713,000,000 JPY
229,000,000 JPY
-5,713,000,000 JPY
6,328,000,000 JPY
49,742,000,000 JPY
229,000,000 JPY
4,734,000,000 JPY
2,551,000,000 JPY
2,526,000,000 JPY
262,000,000 JPY
48,557,000,000 JPY
2,526,000,000 JPY
4,785,000,000 JPY
-1,904,000,000 JPY
43,123,000,000 JPY
282,000,000 JPY
-1,904,000,000 JPY
322,000,000 JPY
2,259,000,000 JPY
313,000,000 JPY
2,551,000,000 JPY
44,284,000,000 JPY
40,071,000,000 JPY
282,000,000 JPY
3,930,000,000 JPY
3,607,000,000 JPY
48,839,000,000 JPY
2,551,000,000 JPY
39,111,000,000 JPY
43,123,000,000 JPY
2,315,000,000 JPY
2,315,000,000 JPY
36,660,000,000 JPY
2,302,000,000 JPY
35,624,000,000 JPY
44,051,000,000 JPY
395,000,000 JPY
119,000,000 JPY
4,592,000,000 JPY
-1,000,000 JPY
484,000,000 JPY
2,290,000,000 JPY
38,421,000,000 JPY
-1,000,000 JPY
43,566,000,000 JPY
2,312,000,000 JPY
33,190,000,000 JPY
36,660,000,000 JPY
484,000,000 JPY
1,917,000,000 JPY
Liabilities and net assets
76,540,000,000 JPY
60,389,000,000 JPY
72,475,000,000 JPY
61,285,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
128,000,000 JPY
160,000,000 JPY
Current portion of long-term borrowings
1,901,000,000 JPY
1,901,000,000 JPY
1,901,000,000 JPY
1,901,000,000 JPY
Income taxes payable
1,295,000,000 JPY
1,013,000,000 JPY
1,344,000,000 JPY
1,203,000,000 JPY
Provisions
Provision for bonuses
1,042,000,000 JPY
667,000,000 JPY
909,000,000 JPY
591,000,000 JPY
Other
469,000,000 JPY
339,000,000 JPY
439,000,000 JPY
336,000,000 JPY
Non-current liabilities
Other
2,000,000 JPY
2,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.