Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,936,046,000 JPY
1,782,825,000 JPY
2,660,149,000 JPY
2,503,454,000 JPY
Accounts receivable - trade
1,995,898,000 JPY
1,938,759,000 JPY
2,206,610,000 JPY
2,182,897,000 JPY
Prepaid expenses
39,281,000 JPY
53,535,000 JPY
Merchandise and finished goods
1,579,534,000 JPY
1,439,640,000 JPY
1,099,900,000 JPY
1,048,003,000 JPY
Work in process
98,315,000 JPY
94,134,000 JPY
89,985,000 JPY
89,389,000 JPY
Raw materials and supplies
330,576,000 JPY
181,767,000 JPY
333,822,000 JPY
219,971,000 JPY
Allowance for doubtful accounts
-484,000 JPY
-484,000 JPY
-313,000 JPY
-313,000 JPY
Current assets
6,123,073,000 JPY
6,609,948,000 JPY
6,514,945,000 JPY
7,061,299,000 JPY
Other
183,187,000 JPY
229,426,000 JPY
124,792,000 JPY
131,605,000 JPY
Non-current assets
Property, plant and equipment
Land
490,532,000 JPY
274,380,000 JPY
469,228,000 JPY
266,147,000 JPY
Buildings
Buildings, net
516,876,000 JPY
555,691,000 JPY
Property, plant and equipment
1,751,372,000 JPY
1,116,068,000 JPY
1,751,305,000 JPY
1,164,892,000 JPY
Leased assets, net
79,973,000 JPY
79,973,000 JPY
76,781,000 JPY
76,781,000 JPY
Construction in progress
34,225,000 JPY
8,209,000 JPY
75,061,000 JPY
2,471,000 JPY
Other, net
115,542,000 JPY
0 JPY
119,532,000 JPY
0 JPY
Structures
Structures, net
51,842,000 JPY
57,971,000 JPY
Machinery and equipment
Machinery and equipment, net
94,065,000 JPY
88,778,000 JPY
Other
504,816,000 JPY
479,360,000 JPY
Accumulated depreciation
-389,273,000 JPY
-359,827,000 JPY
Own-used assets
Leased assets
146,576,000 JPY
133,015,000 JPY
Accumulated depreciation
-66,602,000 JPY
-56,233,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
90,511,000 JPY
117,049,000 JPY
Vehicles
Vehicles, net
208,000 JPY
0 JPY
Intangible assets
Goodwill
167,996,000 JPY
168,131,000 JPY
Intangible assets
851,194,000 JPY
22,840,000 JPY
546,986,000 JPY
22,111,000 JPY
Software
18,670,000 JPY
18,609,000 JPY
Leasehold interests in land
1,543,000 JPY
1,543,000 JPY
Trademark right
462,238,000 JPY
350,452,000 JPY
Other
220,959,000 JPY
2,626,000 JPY
28,402,000 JPY
1,958,000 JPY
Other intangible assets
Investments and other assets
519,688,000 JPY
1,407,833,000 JPY
609,297,000 JPY
1,096,833,000 JPY
Investment securities
55,394,000 JPY
55,394,000 JPY
128,608,000 JPY
128,608,000 JPY
Shares of subsidiaries and associates
875,218,000 JPY
473,194,000 JPY
Guarantee deposits
301,024,000 JPY
301,024,000 JPY
291,548,000 JPY
291,548,000 JPY
Long-term loans receivable from subsidiaries and associates
14,290,000 JPY
16,075,000 JPY
Deferred tax assets
146,398,000 JPY
145,034,000 JPY
166,777,000 JPY
165,043,000 JPY
Other
16,878,000 JPY
16,878,000 JPY
22,385,000 JPY
22,385,000 JPY
Allowance for doubtful accounts
-6,000 JPY
-6,000 JPY
-21,000 JPY
-21,000 JPY
Investments and other assets
Non-current assets
3,122,255,000 JPY
2,546,742,000 JPY
2,907,589,000 JPY
2,283,837,000 JPY
Other assets
Other assets
Assets
9,245,329,000 JPY
9,156,690,000 JPY
9,422,534,000 JPY
9,345,136,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
460,000,000 JPY
460,000,000 JPY
Deposits received
39,290,000 JPY
39,817,000 JPY
Advances received
3,633,000 JPY
2,533,000 JPY
Accounts payable - trade
1,098,952,000 JPY
1,161,825,000 JPY
1,280,811,000 JPY
1,340,390,000 JPY
Accounts payable - other
213,724,000 JPY
302,583,000 JPY
Lease liabilities
22,822,000 JPY
22,822,000 JPY
20,211,000 JPY
20,211,000 JPY
Current portion of long-term borrowings
240,203,000 JPY
237,874,000 JPY
211,415,000 JPY
209,086,000 JPY
Accrued expenses
531,425,000 JPY
368,141,000 JPY
627,107,000 JPY
392,189,000 JPY
Income taxes payable
28,293,000 JPY
26,059,000 JPY
295,505,000 JPY
294,563,000 JPY
Asset retirement obligations
14,924,000 JPY
14,924,000 JPY
22,000,000 JPY
22,000,000 JPY
Other
124,071,000 JPY
38,079,000 JPY
192,504,000 JPY
41,662,000 JPY
Contract liabilities
11,894,000 JPY
11,894,000 JPY
7,192,000 JPY
7,192,000 JPY
Deposits received
Current liabilities
2,724,493,000 JPY
2,790,175,000 JPY
3,338,949,000 JPY
3,354,432,000 JPY
Provisions
Provision for bonuses
70,568,000 JPY
70,568,000 JPY
69,832,000 JPY
69,832,000 JPY
Non-current liabilities
Non-current liabilities
1,559,662,000 JPY
1,520,833,000 JPY
1,341,507,000 JPY
1,302,802,000 JPY
Long-term borrowings
1,017,760,000 JPY
978,931,000 JPY
884,201,000 JPY
845,495,000 JPY
Other
174,000,000 JPY
174,000,000 JPY
166,000,000 JPY
166,000,000 JPY
Lease liabilities
70,362,000 JPY
70,362,000 JPY
64,482,000 JPY
64,482,000 JPY
Asset retirement obligations
184,451,000 JPY
184,451,000 JPY
140,456,000 JPY
140,456,000 JPY
Provision for retirement benefits
113,088,000 JPY
86,367,000 JPY
Provisions
Liabilities
4,284,156,000 JPY
4,311,009,000 JPY
4,680,457,000 JPY
4,657,234,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,658,074,000 JPY
4,840,901,000 JPY
4,628,454,000 JPY
4,682,000,000 JPY
Share capital
1,135,327,000 JPY
1,135,327,000 JPY
1,134,150,000 JPY
1,134,150,000 JPY
Capital surplus
1,300,233,000 JPY
1,300,233,000 JPY
1,299,064,000 JPY
1,299,064,000 JPY
Legal capital surplus
1,300,233,000 JPY
1,299,064,000 JPY
Retained earnings
2,222,617,000 JPY
2,405,444,000 JPY
2,195,239,000 JPY
2,248,786,000 JPY
Legal retained earnings
250,000 JPY
250,000 JPY
Other retained earnings
Retained earnings brought forward
2,376,934,000 JPY
2,218,414,000 JPY
Treasury shares
-103,000 JPY
-103,000 JPY
JPY
JPY
Valuation and translation adjustments
299,656,000 JPY
4,779,000 JPY
110,635,000 JPY
5,901,000 JPY
Valuation difference on available-for-sale securities
4,779,000 JPY
4,779,000 JPY
5,901,000 JPY
5,901,000 JPY
Net assets
4,779,000 JPY
3,442,000 JPY
28,260,000 JPY
4,840,901,000 JPY
2,405,444,000 JPY
250,000 JPY
2,222,617,000 JPY
2,376,934,000 JPY
4,961,173,000 JPY
1,135,327,000 JPY
4,658,074,000 JPY
299,656,000 JPY
-103,000 JPY
-103,000 JPY
294,876,000 JPY
4,845,681,000 JPY
1,300,233,000 JPY
1,135,327,000 JPY
4,779,000 JPY
4,779,000 JPY
1,300,233,000 JPY
1,300,233,000 JPY
4,682,000,000 JPY
1,299,064,000 JPY
1,299,064,000 JPY
2,248,786,000 JPY
JPY
5,901,000 JPY
5,901,000 JPY
JPY
5,901,000 JPY
30,121,000 JPY
1,299,064,000 JPY
1,134,150,000 JPY
4,742,077,000 JPY
4,628,454,000 JPY
110,635,000 JPY
250,000 JPY
104,734,000 JPY
4,687,902,000 JPY
2,987,000 JPY
1,134,150,000 JPY
2,195,239,000 JPY
2,218,414,000 JPY
1,127,115,000 JPY
1,127,115,000 JPY
1,550,844,000 JPY
-1,949,000 JPY
4,113,740,000 JPY
3,999,983,000 JPY
-1,949,000 JPY
2,670,000 JPY
1,292,086,000 JPY
31,635,000 JPY
1,292,086,000 JPY
JPY
1,292,086,000 JPY
4,226,011,000 JPY
JPY
4,001,933,000 JPY
109,600,000 JPY
-1,949,000 JPY
1,694,538,000 JPY
1,582,730,000 JPY
250,000 JPY
111,550,000 JPY
Liabilities and net assets
9,245,329,000 JPY
9,156,690,000 JPY
9,422,534,000 JPY
9,345,136,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.