Consolidated Balance Sheet

HOKUETSU METAL Co.,Ltd. - Filing #7255875

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,238,345,000 JPY
1,577,666,000 JPY
2,770,777,000 JPY
2,186,800,000 JPY
Notes and accounts receivable - trade
2,949,715,000 JPY
3,592,161,000 JPY
Notes receivable - trade
11,644,000 JPY
10,864,000 JPY
13,761,000 JPY
13,761,000 JPY
Accounts receivable - trade
2,938,070,000 JPY
2,608,516,000 JPY
3,578,399,000 JPY
3,293,158,000 JPY
Accounts receivable - other
2,047,000 JPY
17,727,000 JPY
Merchandise and finished goods
3,236,357,000 JPY
3,063,842,000 JPY
Prepaid expenses
113,794,000 JPY
114,322,000 JPY
Work in process
99,864,000 JPY
84,413,000 JPY
77,353,000 JPY
57,366,000 JPY
Inventories
4,333,572,000 JPY
4,238,273,000 JPY
Raw materials and supplies
997,350,000 JPY
1,097,077,000 JPY
Supplies
359,544,000 JPY
327,803,000 JPY
Other
144,990,000 JPY
27,056,000 JPY
164,477,000 JPY
30,240,000 JPY
Allowance for doubtful accounts
-8,192,000 JPY
-8,192,000 JPY
-10,881,000 JPY
-10,895,000 JPY
Current assets
12,994,099,000 JPY
11,756,976,000 JPY
15,385,824,000 JPY
14,227,288,000 JPY
Non-current assets
13,694,712,000 JPY
13,795,948,000 JPY
13,374,289,000 JPY
13,474,612,000 JPY
Investments and other assets
3,343,665,000 JPY
3,932,267,000 JPY
3,030,389,000 JPY
3,622,749,000 JPY
Investment securities
2,199,120,000 JPY
2,050,931,000 JPY
1,785,010,000 JPY
1,637,459,000 JPY
Investments in capital
342,000 JPY
342,000 JPY
Long-term prepaid expenses
1,110,120,000 JPY
1,109,862,000 JPY
1,210,234,000 JPY
1,209,981,000 JPY
Deferred tax assets
6,363,000 JPY
9,097,000 JPY
Other
28,451,000 JPY
11,443,000 JPY
26,640,000 JPY
9,642,000 JPY
Allowance for doubtful accounts
-390,000 JPY
-390,000 JPY
-594,000 JPY
-594,000 JPY
Non-current assets
Property, plant and equipment
10,271,719,000 JPY
9,798,310,000 JPY
10,305,036,000 JPY
9,830,075,000 JPY
Buildings, net
1,928,609,000 JPY
2,020,344,000 JPY
Land
1,755,231,000 JPY
1,469,051,000 JPY
1,756,432,000 JPY
1,470,252,000 JPY
Leased assets, net
6,075,000 JPY
6,075,000 JPY
8,979,000 JPY
8,979,000 JPY
Construction in progress
3,918,000 JPY
3,918,000 JPY
JPY
JPY
Property, plant and equipment
Buildings and structures
10,173,104,000 JPY
10,090,638,000 JPY
Accumulated depreciation
-7,746,535,000 JPY
-7,551,479,000 JPY
Buildings and structures, net
2,426,569,000 JPY
2,539,158,000 JPY
Own-used assets
Machinery, equipment and vehicles
25,113,106,000 JPY
24,744,188,000 JPY
Accumulated depreciation
-19,875,194,000 JPY
-19,493,775,000 JPY
Machinery, equipment and vehicles, net
5,237,912,000 JPY
5,250,413,000 JPY
Leased assets
16,042,000 JPY
16,042,000 JPY
Accumulated depreciation
-9,967,000 JPY
-7,063,000 JPY
Vehicles
Vehicles, net
14,676,000 JPY
18,863,000 JPY
Intangible assets
Other
3,327,000 JPY
3,400,000 JPY
Other intangible assets
Intangible assets
79,327,000 JPY
65,370,000 JPY
38,863,000 JPY
21,787,000 JPY
Software
39,734,000 JPY
18,341,000 JPY
Investments and other assets
Assets
26,688,811,000 JPY
25,552,925,000 JPY
28,760,114,000 JPY
27,701,901,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,116,480,000 JPY
1,116,480,000 JPY
1,509,759,000 JPY
1,509,759,000 JPY
Deferred tax liabilities
389,539,000 JPY
360,101,000 JPY
219,851,000 JPY
228,153,000 JPY
Lease liabilities
3,542,000 JPY
6,075,000 JPY
Retirement benefit liability
792,590,000 JPY
803,790,000 JPY
Other
67,641,000 JPY
399,000 JPY
71,207,000 JPY
1,431,000 JPY
Non-current liabilities
2,478,095,000 JPY
2,463,333,000 JPY
2,703,076,000 JPY
2,675,014,000 JPY
Asset retirement obligations
21,408,000 JPY
21,408,000 JPY
21,380,000 JPY
21,380,000 JPY
Current liabilities
Short-term borrowings
1,593,279,000 JPY
1,200,000,000 JPY
2,158,415,000 JPY
1,500,000,000 JPY
Notes and accounts payable - trade
3,021,076,000 JPY
5,006,073,000 JPY
Deposits received
39,489,000 JPY
28,759,000 JPY
Accounts payable - other
153,669,000 JPY
108,926,000 JPY
Income taxes payable
138,064,000 JPY
127,109,000 JPY
37,575,000 JPY
31,932,000 JPY
Lease liabilities
2,533,000 JPY
2,904,000 JPY
Current portion of long-term borrowings
393,279,000 JPY
658,415,000 JPY
Current portion of bonds payable
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Provisions
Provision for bonuses
225,053,000 JPY
189,863,000 JPY
224,248,000 JPY
191,423,000 JPY
Accrued expenses
319,902,000 JPY
319,154,000 JPY
Other
681,776,000 JPY
777,121,000 JPY
Current liabilities
6,417,464,000 JPY
6,147,464,000 JPY
9,087,860,000 JPY
8,835,493,000 JPY
Liabilities
8,895,560,000 JPY
8,610,798,000 JPY
11,790,936,000 JPY
11,510,508,000 JPY
Liabilities and net assets
Shareholders' equity
16,551,342,000 JPY
15,833,075,000 JPY
16,035,139,000 JPY
15,352,782,000 JPY
Share capital
1,969,269,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
Capital surplus
1,441,113,000 JPY
1,440,823,000 JPY
1,441,113,000 JPY
1,440,823,000 JPY
Retained earnings
13,298,374,000 JPY
12,580,397,000 JPY
12,785,072,000 JPY
12,103,005,000 JPY
Treasury shares
-157,415,000 JPY
-157,415,000 JPY
-160,316,000 JPY
-160,316,000 JPY
Valuation and translation adjustments
1,241,908,000 JPY
1,109,051,000 JPY
934,037,000 JPY
838,611,000 JPY
Valuation difference on available-for-sale securities
1,142,649,000 JPY
1,109,051,000 JPY
870,320,000 JPY
838,611,000 JPY
Net assets
1,142,649,000 JPY
99,259,000 JPY
15,833,075,000 JPY
41,216,000 JPY
12,580,397,000 JPY
3,770,000,000 JPY
297,660,000 JPY
13,298,374,000 JPY
8,512,737,000 JPY
17,793,250,000 JPY
1,969,269,000 JPY
16,551,342,000 JPY
1,241,908,000 JPY
-157,415,000 JPY
-157,415,000 JPY
16,942,126,000 JPY
1,440,823,000 JPY
1,969,269,000 JPY
1,109,051,000 JPY
1,399,606,000 JPY
1,109,051,000 JPY
1,441,113,000 JPY
63,716,000 JPY
15,352,782,000 JPY
1,399,606,000 JPY
1,440,823,000 JPY
3,770,000,000 JPY
-160,316,000 JPY
12,103,005,000 JPY
838,611,000 JPY
838,611,000 JPY
-160,316,000 JPY
870,320,000 JPY
41,216,000 JPY
1,441,113,000 JPY
1,969,269,000 JPY
16,969,177,000 JPY
16,035,139,000 JPY
934,037,000 JPY
297,660,000 JPY
16,191,393,000 JPY
1,969,269,000 JPY
12,785,072,000 JPY
8,035,345,000 JPY
1,969,269,000 JPY
1,969,269,000 JPY
8,019,225,000 JPY
3,770,000,000 JPY
41,216,000 JPY
497,049,000 JPY
15,892,815,000 JPY
9,961,000 JPY
15,825,707,000 JPY
514,699,000 JPY
1,441,113,000 JPY
1,440,823,000 JPY
-168,321,000 JPY
16,417,476,000 JPY
1,399,606,000 JPY
-168,321,000 JPY
15,328,658,000 JPY
524,660,000 JPY
497,049,000 JPY
12,650,753,000 JPY
12,086,885,000 JPY
297,660,000 JPY
Liabilities and net assets
26,688,811,000 JPY
25,552,925,000 JPY
28,760,114,000 JPY
27,701,901,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
99,259,000 JPY
63,716,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.