Consolidated Statement Of Cash Flows

Shin-Etsu Polymer Co.,Ltd. - Filing #7255826

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
13,794,000,000 JPY
13,207,000,000 JPY
11,778,000,000 JPY
11,628,000,000 JPY
Depreciation
5,714,000,000 JPY
4,593,000,000 JPY
Impairment losses
228,000,000 JPY
380,000,000 JPY
Amortization of goodwill
75,000,000 JPY
70,000,000 JPY
Interest and dividend income
-318,000,000 JPY
-197,000,000 JPY
Interest expenses
35,000,000 JPY
33,000,000 JPY
Increase (decrease) in retirement benefit liability
-61,000,000 JPY
39,000,000 JPY
Foreign exchange losses (gains)
587,000,000 JPY
-96,000,000 JPY
Subtotal
18,014,000,000 JPY
15,694,000,000 JPY
Decrease (increase) in trade receivables
-441,000,000 JPY
3,093,000,000 JPY
Decrease (increase) in inventories
-671,000,000 JPY
-215,000,000 JPY
Net cash provided by (used in) operating activities
16,013,000,000 JPY
11,973,000,000 JPY
Increase (decrease) in trade payables
-1,025,000,000 JPY
-2,466,000,000 JPY
Other, net
1,879,000,000 JPY
-639,000,000 JPY
Interest and dividends received
320,000,000 JPY
190,000,000 JPY
Loss (gain) on sale of non-current assets
-45,000,000 JPY
-368,000,000 JPY
Interest paid
-35,000,000 JPY
-33,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-10,679,000,000 JPY
-14,573,000,000 JPY
Proceeds from sale of property, plant and equipment
78,000,000 JPY
493,000,000 JPY
Net cash provided by (used in) investing activities
-10,979,000,000 JPY
-12,314,000,000 JPY
Other, net
167,000,000 JPY
-53,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-810,000,000 JPY
-827,000,000 JPY
Dividends paid
-3,951,000,000 JPY
-3,398,000,000 JPY
Net cash provided by (used in) financing activities
-4,904,000,000 JPY
-4,148,000,000 JPY
Other, net
-378,000,000 JPY
-356,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,934,000,000 JPY
1,318,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,063,000,000 JPY
-3,170,000,000 JPY
Cash and cash equivalents
42,736,000,000 JPY
40,672,000,000 JPY
43,843,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.