Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
53,573,000,000 JPY
48,116,000,000 JPY
48,066,000,000 JPY
44,320,000,000 JPY
Property, plant and equipment
49,793,000,000 JPY
35,333,000,000 JPY
44,420,000,000 JPY
31,640,000,000 JPY
Land
6,825,000,000 JPY
5,298,000,000 JPY
6,696,000,000 JPY
5,298,000,000 JPY
Buildings
Buildings, net
20,154,000,000 JPY
12,018,000,000 JPY
Construction in progress
3,688,000,000 JPY
2,441,000,000 JPY
11,487,000,000 JPY
9,786,000,000 JPY
Other, net
2,970,000,000 JPY
2,190,000,000 JPY
Structures
Structures, net
448,000,000 JPY
416,000,000 JPY
Machinery and equipment
Machinery and equipment, net
5,393,000,000 JPY
3,109,000,000 JPY
Accumulated depreciation
-84,357,000,000 JPY
-77,767,000,000 JPY
Other
Intangible assets
978,000,000 JPY
796,000,000 JPY
986,000,000 JPY
736,000,000 JPY
Software
836,000,000 JPY
787,000,000 JPY
776,000,000 JPY
728,000,000 JPY
Goodwill
81,000,000 JPY
JPY
81,000,000 JPY
JPY
81,000,000 JPY
JPY
144,000,000 JPY
144,000,000 JPY
JPY
JPY
144,000,000 JPY
JPY
Other
61,000,000 JPY
9,000,000 JPY
65,000,000 JPY
8,000,000 JPY
Other assets
Investment securities
929,000,000 JPY
773,000,000 JPY
1,112,000,000 JPY
959,000,000 JPY
Long-term prepaid expenses
44,000,000 JPY
124,000,000 JPY
Deferred tax assets
881,000,000 JPY
1,457,000,000 JPY
501,000,000 JPY
1,061,000,000 JPY
Investments and other assets
2,801,000,000 JPY
11,986,000,000 JPY
2,658,000,000 JPY
11,943,000,000 JPY
Shares of subsidiaries and associates
7,670,000,000 JPY
7,670,000,000 JPY
Other
990,000,000 JPY
306,000,000 JPY
1,044,000,000 JPY
393,000,000 JPY
Current assets
99,414,000,000 JPY
50,904,000,000 JPY
92,712,000,000 JPY
48,423,000,000 JPY
Cash and deposits
44,901,000,000 JPY
18,199,000,000 JPY
42,453,000,000 JPY
17,084,000,000 JPY
Notes receivable - trade
480,000,000 JPY
371,000,000 JPY
890,000,000 JPY
672,000,000 JPY
Accounts receivable - trade
24,095,000,000 JPY
15,587,000,000 JPY
21,199,000,000 JPY
13,925,000,000 JPY
Other
597,000,000 JPY
693,000,000 JPY
1,294,000,000 JPY
1,896,000,000 JPY
Allowance for doubtful accounts
-116,000,000 JPY
-42,000,000 JPY
-153,000,000 JPY
-44,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,380,000,000 JPY
924,000,000 JPY
Vehicles
Vehicles, net
215,000,000 JPY
86,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,734,000,000 JPY
1,734,000,000 JPY
Current assets
Accounts receivable - other
4,065,000,000 JPY
2,716,000,000 JPY
2,823,000,000 JPY
1,591,000,000 JPY
Contract assets
12,000,000 JPY
55,000,000 JPY
Merchandise and finished goods
13,563,000,000 JPY
7,675,000,000 JPY
12,833,000,000 JPY
7,478,000,000 JPY
Work in process
1,672,000,000 JPY
643,000,000 JPY
1,628,000,000 JPY
617,000,000 JPY
Raw materials and supplies
6,692,000,000 JPY
2,927,000,000 JPY
5,751,000,000 JPY
2,589,000,000 JPY
Other assets
Assets
152,988,000,000 JPY
99,020,000,000 JPY
140,778,000,000 JPY
92,744,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
52,000,000 JPY
151,000,000 JPY
Accounts payable - trade
8,434,000,000 JPY
10,764,000,000 JPY
Deposits received
3,576,000,000 JPY
3,518,000,000 JPY
Accounts payable - other
1,057,000,000 JPY
766,000,000 JPY
1,648,000,000 JPY
1,531,000,000 JPY
Accrued expenses
2,739,000,000 JPY
1,710,000,000 JPY
2,182,000,000 JPY
1,174,000,000 JPY
Income taxes payable
2,776,000,000 JPY
2,329,000,000 JPY
888,000,000 JPY
443,000,000 JPY
Contract liabilities
53,000,000 JPY
74,000,000 JPY
Deposits received
Other
2,023,000,000 JPY
1,015,000,000 JPY
2,330,000,000 JPY
1,279,000,000 JPY
Current liabilities
26,566,000,000 JPY
21,925,000,000 JPY
24,870,000,000 JPY
22,356,000,000 JPY
Provision for bonuses
1,695,000,000 JPY
1,349,000,000 JPY
1,526,000,000 JPY
1,209,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
73,000,000 JPY
73,000,000 JPY
43,000,000 JPY
43,000,000 JPY
Non-current liabilities
Non-current liabilities
3,268,000,000 JPY
2,190,000,000 JPY
2,941,000,000 JPY
2,069,000,000 JPY
Other
1,909,000,000 JPY
1,571,000,000 JPY
Asset retirement obligations
1,162,000,000 JPY
1,150,000,000 JPY
Provision for retirement benefits
989,000,000 JPY
867,000,000 JPY
Long-term accounts payable - other
38,000,000 JPY
51,000,000 JPY
Provisions
Liabilities
29,834,000,000 JPY
24,116,000,000 JPY
27,811,000,000 JPY
24,426,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
110,234,000,000 JPY
74,163,000,000 JPY
105,361,000,000 JPY
67,488,000,000 JPY
Share capital
11,635,000,000 JPY
11,635,000,000 JPY
11,635,000,000 JPY
11,635,000,000 JPY
Capital surplus
10,730,000,000 JPY
10,481,000,000 JPY
10,755,000,000 JPY
10,505,000,000 JPY
Legal capital surplus
10,469,000,000 JPY
10,469,000,000 JPY
Other capital surplus
11,000,000 JPY
36,000,000 JPY
Retained earnings
90,495,000,000 JPY
54,674,000,000 JPY
85,022,000,000 JPY
47,399,000,000 JPY
Legal retained earnings
1,019,000,000 JPY
1,019,000,000 JPY
Other retained earnings
Retained earnings brought forward
38,425,000,000 JPY
31,150,000,000 JPY
Treasury shares
-2,628,000,000 JPY
-2,628,000,000 JPY
-2,052,000,000 JPY
-2,052,000,000 JPY
Valuation and translation adjustments
12,509,000,000 JPY
329,000,000 JPY
7,217,000,000 JPY
441,000,000 JPY
Valuation difference on available-for-sale securities
371,000,000 JPY
329,000,000 JPY
477,000,000 JPY
441,000,000 JPY
Share acquisition rights
410,000,000 JPY
410,000,000 JPY
388,000,000 JPY
388,000,000 JPY
Net assets
410,000,000 JPY
-2,628,000,000 JPY
10,481,000,000 JPY
329,000,000 JPY
10,469,000,000 JPY
371,000,000 JPY
-10,000,000 JPY
74,163,000,000 JPY
15,230,000,000 JPY
11,635,000,000 JPY
110,234,000,000 JPY
12,509,000,000 JPY
-2,628,000,000 JPY
12,149,000,000 JPY
11,635,000,000 JPY
10,730,000,000 JPY
11,000,000 JPY
54,674,000,000 JPY
1,019,000,000 JPY
90,495,000,000 JPY
38,425,000,000 JPY
123,154,000,000 JPY
74,903,000,000 JPY
410,000,000 JPY
329,000,000 JPY
388,000,000 JPY
11,635,000,000 JPY
19,000,000 JPY
67,488,000,000 JPY
10,469,000,000 JPY
-2,052,000,000 JPY
47,399,000,000 JPY
441,000,000 JPY
441,000,000 JPY
477,000,000 JPY
10,755,000,000 JPY
1,019,000,000 JPY
85,022,000,000 JPY
31,150,000,000 JPY
10,505,000,000 JPY
15,230,000,000 JPY
-2,052,000,000 JPY
36,000,000 JPY
11,635,000,000 JPY
112,967,000,000 JPY
105,361,000,000 JPY
388,000,000 JPY
7,217,000,000 JPY
6,719,000,000 JPY
68,317,000,000 JPY
394,000,000 JPY
4,373,000,000 JPY
323,000,000 JPY
40,859,000,000 JPY
1,019,000,000 JPY
4,030,000,000 JPY
11,635,000,000 JPY
11,635,000,000 JPY
24,610,000,000 JPY
45,000,000 JPY
323,000,000 JPY
100,360,000,000 JPY
62,068,000,000 JPY
338,000,000 JPY
10,764,000,000 JPY
10,514,000,000 JPY
-1,660,000,000 JPY
-1,660,000,000 JPY
15,230,000,000 JPY
4,000,000 JPY
10,469,000,000 JPY
105,128,000,000 JPY
61,350,000,000 JPY
79,619,000,000 JPY
394,000,000 JPY
Liabilities and net assets
152,988,000,000 JPY
99,020,000,000 JPY
140,778,000,000 JPY
92,744,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.