Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
10,365,854,000 JPY
9,453,267,000 JPY
Cash and deposits
1,278,922,000 JPY
1,005,391,000 JPY
Notes receivable - trade
292,405,000 JPY
644,000,000 JPY
Accounts receivable - trade
718,121,000 JPY
433,363,000 JPY
Prepaid expenses
104,162,000 JPY
105,397,000 JPY
Other
7,765,000 JPY
9,330,000 JPY
Current assets
Accounts receivable from completed construction contracts
3,709,363,000 JPY
2,946,809,000 JPY
Costs on construction contracts in progress
233,703,000 JPY
236,101,000 JPY
Raw materials and supplies
150,479,000 JPY
75,908,000 JPY
Merchandise and finished goods
622,368,000 JPY
561,598,000 JPY
Non-current assets
Property, plant and equipment
723,816,000 JPY
720,462,000 JPY
Land
251,012,000 JPY
251,012,000 JPY
Buildings
806,914,000 JPY
797,177,000 JPY
Accumulated depreciation
-531,120,000 JPY
-505,660,000 JPY
Buildings, net
275,794,000 JPY
291,517,000 JPY
Structures
59,834,000 JPY
59,410,000 JPY
Accumulated depreciation
-45,281,000 JPY
-43,172,000 JPY
Structures, net
14,552,000 JPY
16,237,000 JPY
Machinery and equipment
373,971,000 JPY
341,579,000 JPY
Accumulated depreciation
-328,374,000 JPY
-312,838,000 JPY
Machinery and equipment, net
45,596,000 JPY
28,740,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
974,846,000 JPY
920,511,000 JPY
Accumulated depreciation
-840,607,000 JPY
-788,155,000 JPY
Tools, furniture and fixtures, net
134,238,000 JPY
132,356,000 JPY
Vehicles
16,837,000 JPY
13,557,000 JPY
Accumulated depreciation
-14,214,000 JPY
-12,959,000 JPY
Vehicles, net
2,622,000 JPY
597,000 JPY
Intangible assets
Intangible assets
21,610,000 JPY
25,009,000 JPY
Investments and other assets
1,034,940,000 JPY
1,129,417,000 JPY
Investment securities
394,880,000 JPY
441,104,000 JPY
Long-term prepaid expenses
8,447,000 JPY
61,810,000 JPY
Deferred tax assets
469,336,000 JPY
465,243,000 JPY
Other
162,275,000 JPY
161,259,000 JPY
Allowance for doubtful accounts
-11,912,000 JPY
-11,865,000 JPY
Investments and other assets
Distressed receivables
11,912,000 JPY
11,865,000 JPY
Non-current assets
1,780,367,000 JPY
1,874,889,000 JPY
Other assets
Other assets
Assets
JPY
JPY
JPY
JPY
12,146,221,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
11,328,156,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
905,527,000 JPY
1,024,408,000 JPY
Asset retirement obligations
38,464,000 JPY
37,529,000 JPY
Provision for retirement benefits
807,722,000 JPY
928,028,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
59,340,000 JPY
58,850,000 JPY
Current liabilities
2,510,062,000 JPY
2,005,796,000 JPY
Accounts payable - trade
199,628,000 JPY
90,177,000 JPY
Accounts payable - other
107,907,000 JPY
70,150,000 JPY
Accrued expenses
102,092,000 JPY
112,863,000 JPY
Income taxes payable
477,920,000 JPY
357,261,000 JPY
Accrued consumption taxes
40,217,000 JPY
142,386,000 JPY
Deposits received
35,380,000 JPY
51,791,000 JPY
Current liabilities
Accounts payable for construction contracts
634,118,000 JPY
521,095,000 JPY
Deposits received
Contract liabilities
275,845,000 JPY
81,765,000 JPY
Provisions
Provision for bonuses
617,000,000 JPY
520,000,000 JPY
Liabilities
3,415,589,000 JPY
3,030,204,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,553,418,000 JPY
8,097,467,000 JPY
Share capital
866,350,000 JPY
866,350,000 JPY
Capital surplus
870,126,000 JPY
870,126,000 JPY
Legal capital surplus
753,385,000 JPY
753,385,000 JPY
Other capital surplus
116,741,000 JPY
116,741,000 JPY
Retained earnings
7,306,840,000 JPY
6,850,290,000 JPY
Legal retained earnings
197,611,000 JPY
197,611,000 JPY
Other retained earnings
Retained earnings brought forward
6,480,999,000 JPY
6,024,078,000 JPY
Treasury shares
-489,897,000 JPY
-489,298,000 JPY
Valuation and translation adjustments
177,214,000 JPY
200,484,000 JPY
Valuation difference on available-for-sale securities
177,214,000 JPY
200,484,000 JPY
Net assets
28,229,000 JPY
8,553,418,000 JPY
116,741,000 JPY
7,306,840,000 JPY
600,000,000 JPY
197,611,000 JPY
6,480,999,000 JPY
866,350,000 JPY
-489,897,000 JPY
8,730,632,000 JPY
870,126,000 JPY
177,214,000 JPY
753,385,000 JPY
177,214,000 JPY
8,097,467,000 JPY
753,385,000 JPY
870,126,000 JPY
600,000,000 JPY
6,850,290,000 JPY
-489,298,000 JPY
200,484,000 JPY
200,484,000 JPY
28,600,000 JPY
116,741,000 JPY
866,350,000 JPY
197,611,000 JPY
8,297,952,000 JPY
6,024,078,000 JPY
866,350,000 JPY
197,611,000 JPY
5,817,130,000 JPY
600,000,000 JPY
116,741,000 JPY
118,434,000 JPY
8,008,953,000 JPY
28,600,000 JPY
870,126,000 JPY
753,385,000 JPY
-489,298,000 JPY
7,890,518,000 JPY
118,434,000 JPY
6,643,341,000 JPY
Liabilities and net assets
12,146,221,000 JPY
11,328,156,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.