Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,825,971,000 JPY
1,741,295,000 JPY
Cash and deposits
529,690,000 JPY
650,695,000 JPY
Accounts receivable - trade
272,407,000 JPY
288,472,000 JPY
Prepaid expenses
79,268,000 JPY
74,836,000 JPY
Other
101,809,000 JPY
87,497,000 JPY
Allowance for doubtful accounts
-333,000 JPY
-727,000 JPY
Non-current assets
Property, plant and equipment
Buildings
4,947,738,000 JPY
4,890,734,000 JPY
Accumulated depreciation
-3,130,210,000 JPY
-3,011,858,000 JPY
Buildings, net
1,817,527,000 JPY
1,878,876,000 JPY
Land
2,512,186,000 JPY
2,512,186,000 JPY
Property, plant and equipment
4,678,252,000 JPY
4,728,922,000 JPY
Construction in progress
2,125,000 JPY
30,756,000 JPY
Structures
673,960,000 JPY
663,742,000 JPY
Accumulated depreciation
-604,090,000 JPY
-597,029,000 JPY
Structures, net
69,869,000 JPY
66,713,000 JPY
Machinery and equipment
311,916,000 JPY
292,182,000 JPY
Accumulated depreciation
-191,606,000 JPY
-172,467,000 JPY
Machinery and equipment, net
120,309,000 JPY
119,715,000 JPY
Own-used assets
Tools, furniture and fixtures
573,754,000 JPY
477,978,000 JPY
Accumulated depreciation
-419,847,000 JPY
-364,607,000 JPY
Tools, furniture and fixtures, net
153,907,000 JPY
113,371,000 JPY
Vehicles
55,168,000 JPY
52,344,000 JPY
Accumulated depreciation
-52,842,000 JPY
-45,039,000 JPY
Vehicles, net
2,326,000 JPY
7,304,000 JPY
Intangible assets
41,513,000 JPY
40,728,000 JPY
Software
36,141,000 JPY
18,862,000 JPY
Other
5,371,000 JPY
21,866,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments and other assets
974,509,000 JPY
891,349,000 JPY
Long-term prepaid expenses
6,023,000 JPY
4,721,000 JPY
Deferred tax assets
49,733,000 JPY
JPY
Allowance for doubtful accounts
-191,000 JPY
-321,000 JPY
Other
50,179,000 JPY
47,427,000 JPY
Non-current assets
5,694,275,000 JPY
5,660,999,000 JPY
Other assets
Current assets
Accounts receivable - other
212,765,000 JPY
158,086,000 JPY
Merchandise and finished goods
630,364,000 JPY
482,435,000 JPY
Other assets
Assets
6,632,364,000 JPY
5,956,214,000 JPY
676,150,000 JPY
887,882,000 JPY
7,520,246,000 JPY
6,462,913,000 JPY
939,381,000 JPY
504,269,000 JPY
5,958,643,000 JPY
7,402,295,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,698,647,000 JPY
1,862,502,000 JPY
Long-term borrowings
880,000,000 JPY
1,080,000,000 JPY
Deferred tax liabilities
JPY
466,000 JPY
Asset retirement obligations
414,067,000 JPY
403,136,000 JPY
Long-term guarantee deposits
404,580,000 JPY
378,900,000 JPY
Current liabilities
1,682,200,000 JPY
1,625,789,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
Accounts payable - trade
279,882,000 JPY
209,941,000 JPY
Accounts payable - other
101,506,000 JPY
85,647,000 JPY
Accrued expenses
79,162,000 JPY
106,625,000 JPY
Income taxes payable
69,591,000 JPY
97,445,000 JPY
Accrued consumption taxes
21,170,000 JPY
64,964,000 JPY
Deposits received
21,798,000 JPY
22,084,000 JPY
Unearned revenue
184,000 JPY
173,000 JPY
Other
2,655,000 JPY
3,679,000 JPY
Current liabilities
Current portion of long-term borrowings
200,000,000 JPY
200,000,000 JPY
Deposits received
Contract liabilities
406,247,000 JPY
335,227,000 JPY
Liabilities
3,380,847,000 JPY
3,488,292,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,139,399,000 JPY
3,914,003,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,505,877,000 JPY
2,505,877,000 JPY
Legal capital surplus
1,611,819,000 JPY
1,611,819,000 JPY
Other capital surplus
894,058,000 JPY
894,058,000 JPY
Retained earnings
1,533,677,000 JPY
1,308,281,000 JPY
Other retained earnings
Retained earnings brought forward
1,533,677,000 JPY
1,308,281,000 JPY
Treasury shares
-155,000 JPY
-155,000 JPY
Net assets
4,139,399,000 JPY
894,058,000 JPY
1,533,677,000 JPY
1,533,677,000 JPY
100,000,000 JPY
-155,000 JPY
4,139,399,000 JPY
2,505,877,000 JPY
1,611,819,000 JPY
3,914,003,000 JPY
1,611,819,000 JPY
2,505,877,000 JPY
-155,000 JPY
1,308,281,000 JPY
894,058,000 JPY
100,000,000 JPY
3,914,003,000 JPY
1,308,281,000 JPY
100,000,000 JPY
1,074,049,000 JPY
894,058,000 JPY
3,679,770,000 JPY
2,505,877,000 JPY
1,611,819,000 JPY
-155,000 JPY
3,679,770,000 JPY
1,074,049,000 JPY
Liabilities and net assets
7,520,246,000 JPY
7,402,295,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.