Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
7,765,141,000 JPY
6,962,892,000 JPY
Cash and deposits
3,410,697,000 JPY
4,512,896,000 JPY
Accounts receivable - trade
742,880,000 JPY
634,853,000 JPY
Securities
3,300,000,000 JPY
1,500,000,000 JPY
Prepaid expenses
108,896,000 JPY
112,549,000 JPY
Other
30,266,000 JPY
28,383,000 JPY
Allowance for doubtful accounts
-492,000 JPY
-256,000 JPY
Non-current assets
Property, plant and equipment
Buildings
14,006,898,000 JPY
14,010,285,000 JPY
Accumulated depreciation
-3,705,318,000 JPY
-3,185,415,000 JPY
Buildings, net
10,301,579,000 JPY
10,824,869,000 JPY
Land
1,958,224,000 JPY
1,958,224,000 JPY
Property, plant and equipment
13,389,196,000 JPY
14,081,191,000 JPY
Leased assets, net
734,661,000 JPY
938,703,000 JPY
Structures
180,030,000 JPY
180,030,000 JPY
Accumulated depreciation
-35,645,000 JPY
-29,937,000 JPY
Structures, net
144,384,000 JPY
150,092,000 JPY
Machinery and equipment
296,700,000 JPY
277,997,000 JPY
Accumulated depreciation
-220,494,000 JPY
-229,991,000 JPY
Machinery and equipment, net
76,205,000 JPY
48,005,000 JPY
Own-used assets
Leased assets
1,984,751,000 JPY
1,997,253,000 JPY
Accumulated depreciation
-1,250,089,000 JPY
-1,058,550,000 JPY
Tools, furniture and fixtures
755,602,000 JPY
720,203,000 JPY
Accumulated depreciation
-587,710,000 JPY
-559,142,000 JPY
Tools, furniture and fixtures, net
167,891,000 JPY
161,060,000 JPY
Vehicles
21,355,000 JPY
14,834,000 JPY
Accumulated depreciation
-15,106,000 JPY
-14,599,000 JPY
Vehicles, net
6,249,000 JPY
234,000 JPY
Intangible assets
Intangible assets
15,273,000 JPY
23,930,000 JPY
Leased assets
12,264,000 JPY
20,921,000 JPY
Other intangible assets
Telephone subscription right
3,009,000 JPY
3,009,000 JPY
Investments and other assets
Investment securities
4,419,745,000 JPY
3,341,055,000 JPY
Investments and other assets
6,328,325,000 JPY
5,362,150,000 JPY
Long-term prepaid expenses
1,170,271,000 JPY
1,302,856,000 JPY
Other
42,398,000 JPY
54,689,000 JPY
Long-term loans receivable from employees
1,166,000 JPY
966,000 JPY
Non-current assets
19,732,795,000 JPY
19,467,272,000 JPY
Other assets
Current assets
Accounts receivable - other
11,897,000 JPY
11,529,000 JPY
Merchandise and finished goods
12,213,000 JPY
12,158,000 JPY
Work in process
4,119,000 JPY
8,558,000 JPY
Raw materials and supplies
144,661,000 JPY
142,219,000 JPY
Other assets
Assets
27,497,937,000 JPY
26,430,164,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
13,518,063,000 JPY
13,650,438,000 JPY
Long-term borrowings
11,040,000,000 JPY
11,280,000,000 JPY
Deferred tax liabilities
684,599,000 JPY
165,407,000 JPY
Lease liabilities
616,237,000 JPY
852,736,000 JPY
Asset retirement obligations
60,169,000 JPY
59,619,000 JPY
Provision for retirement benefits
628,744,000 JPY
811,674,000 JPY
Provisions
Long-term guarantee deposits
475,500,000 JPY
481,000,000 JPY
Current liabilities
3,022,380,000 JPY
3,181,780,000 JPY
Short-term borrowings
270,000,000 JPY
360,000,000 JPY
Accounts payable - trade
243,634,000 JPY
242,678,000 JPY
Accounts payable - other
1,083,882,000 JPY
1,132,154,000 JPY
Accrued expenses
65,776,000 JPY
65,424,000 JPY
Income taxes payable
185,794,000 JPY
212,779,000 JPY
Advances received
239,434,000 JPY
164,759,000 JPY
Accrued consumption taxes
124,950,000 JPY
243,881,000 JPY
Deposits received
77,887,000 JPY
66,964,000 JPY
Current liabilities
Lease liabilities
231,245,000 JPY
230,138,000 JPY
Current portion of long-term borrowings
240,000,000 JPY
240,000,000 JPY
Deposits received
Provision for bonuses
246,950,000 JPY
223,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
12,825,000 JPY
JPY
Liabilities
16,540,443,000 JPY
16,832,218,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,700,215,000 JPY
8,061,056,000 JPY
Share capital
3,700,011,000 JPY
3,700,011,000 JPY
Capital surplus
2,242,367,000 JPY
2,242,367,000 JPY
Legal capital surplus
925,002,000 JPY
925,002,000 JPY
Other capital surplus
1,317,364,000 JPY
1,317,364,000 JPY
Retained earnings
3,352,038,000 JPY
2,562,754,000 JPY
Other retained earnings
Retained earnings brought forward
1,705,802,000 JPY
865,483,000 JPY
Treasury shares
-594,201,000 JPY
-444,076,000 JPY
Valuation and translation adjustments
2,257,277,000 JPY
1,536,889,000 JPY
Valuation difference on available-for-sale securities
2,257,277,000 JPY
1,536,889,000 JPY
Net assets
1,646,236,000 JPY
8,700,215,000 JPY
1,317,364,000 JPY
3,352,038,000 JPY
1,705,802,000 JPY
3,700,011,000 JPY
-594,201,000 JPY
10,957,493,000 JPY
2,242,367,000 JPY
2,257,277,000 JPY
925,002,000 JPY
8,061,056,000 JPY
925,002,000 JPY
2,242,367,000 JPY
2,562,754,000 JPY
-444,076,000 JPY
1,536,889,000 JPY
1,697,270,000 JPY
1,317,364,000 JPY
3,700,011,000 JPY
9,597,945,000 JPY
865,483,000 JPY
3,700,011,000 JPY
-654,109,000 JPY
1,317,364,000 JPY
7,532,351,000 JPY
1,748,305,000 JPY
2,242,367,000 JPY
925,002,000 JPY
-443,759,000 JPY
6,592,815,000 JPY
939,536,000 JPY
1,094,196,000 JPY
Liabilities and net assets
27,497,937,000 JPY
26,430,164,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.