Semi-Annual Balance Sheet

INTRANCE CO.,LTD. - Filing #7255539

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
535,806,000 JPY
392,291,000 JPY
890,040,000 JPY
745,551,000 JPY
Inventories
1,224,000 JPY
2,285,000 JPY
Other
36,496,000 JPY
16,289,000 JPY
22,442,000 JPY
4,862,000 JPY
Allowance for doubtful accounts
-240,000 JPY
JPY
-354,000 JPY
-114,000 JPY
Current assets
714,628,000 JPY
500,431,000 JPY
1,039,699,000 JPY
824,048,000 JPY
Prepaid expenses
10,397,000 JPY
7,912,000 JPY
Non-current assets
Property, plant and equipment
Buildings
14,945,000 JPY
14,945,000 JPY
Accumulated depreciation
-10,034,000 JPY
-9,533,000 JPY
Buildings, net
4,911,000 JPY
5,412,000 JPY
Property, plant and equipment
5,724,000 JPY
0 JPY
6,233,000 JPY
0 JPY
Tools, furniture and fixtures
15,237,000 JPY
14,883,000 JPY
Accumulated depreciation
-14,425,000 JPY
-14,062,000 JPY
Tools, furniture and fixtures, net
812,000 JPY
0 JPY
821,000 JPY
0 JPY
Leased assets
3,739,000 JPY
3,739,000 JPY
Accumulated depreciation
-3,739,000 JPY
-3,739,000 JPY
Leased assets, net
0 JPY
0 JPY
0 JPY
0 JPY
Intangible assets
Intangible assets
8,550,000 JPY
0 JPY
10,837,000 JPY
0 JPY
Software
0 JPY
0 JPY
Other
8,550,000 JPY
10,837,000 JPY
Investments and other assets
Shares of subsidiaries and associates
3,600,000 JPY
3,600,000 JPY
Investments and other assets
322,549,000 JPY
475,435,000 JPY
89,828,000 JPY
264,771,000 JPY
Investments in other securities of subsidiaries and associates
109,246,000 JPY
152,580,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
140,000,000 JPY
84,990,000 JPY
Distressed receivables
70,000,000 JPY
70,000,000 JPY
70,000,000 JPY
70,000,000 JPY
Long-term prepaid expenses
0 JPY
0 JPY
Other
5,279,000 JPY
5,405,000 JPY
Allowance for doubtful accounts
-70,000,000 JPY
-162,600,000 JPY
-70,000,000 JPY
-128,700,000 JPY
Non-current assets
336,823,000 JPY
475,435,000 JPY
106,899,000 JPY
264,771,000 JPY
Deferred assets
Deferred assets
7,893,000 JPY
11,401,000 JPY
Business commencement expenses
7,893,000 JPY
11,401,000 JPY
Assets
390,895,000 JPY
1,059,346,000 JPY
643,524,000 JPY
24,926,000 JPY
975,866,000 JPY
JPY
303,135,000 JPY
87,760,000 JPY
69,474,000 JPY
309,365,000 JPY
JPY
19,279,000 JPY
1,158,001,000 JPY
759,881,000 JPY
378,840,000 JPY
1,088,820,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
2,665,000 JPY
3,577,000 JPY
Lease liabilities
924,000 JPY
924,000 JPY
893,000 JPY
893,000 JPY
Income taxes payable
9,531,000 JPY
8,775,000 JPY
9,860,000 JPY
9,123,000 JPY
Other
19,585,000 JPY
7,196,000 JPY
19,557,000 JPY
4,455,000 JPY
Current liabilities
245,530,000 JPY
171,016,000 JPY
287,246,000 JPY
225,158,000 JPY
Accounts payable - other
63,457,000 JPY
22,769,000 JPY
63,497,000 JPY
23,444,000 JPY
Non-current liabilities
Non-current liabilities
78,086,000 JPY
78,086,000 JPY
10,300,000 JPY
10,300,000 JPY
Long-term borrowings
1,020,000 JPY
1,020,000 JPY
9,140,000 JPY
9,140,000 JPY
Lease liabilities
236,000 JPY
236,000 JPY
1,160,000 JPY
1,160,000 JPY
Liabilities
323,616,000 JPY
249,103,000 JPY
297,547,000 JPY
235,459,000 JPY
Other liabilities
Provision for bonuses
7,252,000 JPY
7,252,000 JPY
6,881,000 JPY
6,881,000 JPY
Other liabilities
Net assets
Share capital
1,444,427,000 JPY
1,444,427,000 JPY
1,283,205,000 JPY
1,283,205,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,214,426,000 JPY
1,053,204,000 JPY
Capital surplus
1,214,426,000 JPY
1,214,426,000 JPY
1,053,204,000 JPY
1,053,204,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-1,960,518,000 JPY
-1,520,730,000 JPY
Other retained earnings
Retained earnings
-1,938,897,000 JPY
-1,960,518,000 JPY
-1,506,519,000 JPY
-1,520,730,000 JPY
Treasury shares
-2,476,000 JPY
-2,476,000 JPY
-2,476,000 JPY
-2,476,000 JPY
Shareholders' equity
717,480,000 JPY
695,858,000 JPY
827,413,000 JPY
813,203,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-12,655,000 JPY
-7,116,000 JPY
Net assets
695,858,000 JPY
1,214,426,000 JPY
-1,960,518,000 JPY
-1,938,897,000 JPY
-1,960,518,000 JPY
735,729,000 JPY
1,444,427,000 JPY
717,480,000 JPY
-2,476,000 JPY
30,904,000 JPY
-12,655,000 JPY
-2,476,000 JPY
726,763,000 JPY
30,904,000 JPY
1,214,426,000 JPY
1,444,427,000 JPY
1,214,426,000 JPY
813,203,000 JPY
1,053,204,000 JPY
1,053,204,000 JPY
-2,476,000 JPY
-1,520,730,000 JPY
40,157,000 JPY
-2,476,000 JPY
1,053,204,000 JPY
1,283,205,000 JPY
860,453,000 JPY
827,413,000 JPY
40,157,000 JPY
-7,116,000 JPY
853,360,000 JPY
1,283,205,000 JPY
-1,506,519,000 JPY
-1,520,730,000 JPY
1,133,205,000 JPY
1,133,205,000 JPY
-1,370,210,000 JPY
667,318,000 JPY
693,001,000 JPY
903,204,000 JPY
903,204,000 JPY
-2,476,000 JPY
29,278,000 JPY
903,204,000 JPY
692,706,000 JPY
-2,476,000 JPY
663,723,000 JPY
-1,366,614,000 JPY
-1,370,210,000 JPY
29,278,000 JPY
-3,890,000 JPY
Share acquisition rights
30,904,000 JPY
30,904,000 JPY
40,157,000 JPY
40,157,000 JPY
Liabilities and net assets
1,059,346,000 JPY
975,866,000 JPY
1,158,001,000 JPY
1,088,820,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.