Statement Of Cash Flows

COSMOS INITIA Co., Ltd. - Filing #7255513

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
5,944,000,000 JPY
7,977,000,000 JPY
6,673,000,000 JPY
5,604,000,000 JPY
Depreciation
341,000,000 JPY
320,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
157,000,000 JPY
-21,000,000 JPY
Interest and dividend income
-93,000,000 JPY
-56,000,000 JPY
Interest expenses
1,053,000,000 JPY
629,000,000 JPY
Increase (decrease) in provision for bonuses
347,000,000 JPY
162,000,000 JPY
Decrease (increase) in inventories
-10,999,000,000 JPY
-7,891,000,000 JPY
Subtotal
252,000,000 JPY
-8,727,000,000 JPY
Increase (decrease) in trade payables
773,000,000 JPY
-4,501,000,000 JPY
Income taxes paid
-2,827,000,000 JPY
-8,000,000 JPY
Other, net
-488,000,000 JPY
-640,000,000 JPY
Net cash provided by (used in) operating activities
-3,544,000,000 JPY
-9,314,000,000 JPY
Interest and dividends received
80,000,000 JPY
45,000,000 JPY
Interest paid
-1,049,000,000 JPY
-624,000,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-396,000,000 JPY
1,268,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-282,000,000 JPY
-65,000,000 JPY
Net cash provided by (used in) investing activities
-1,025,000,000 JPY
-956,000,000 JPY
Purchase of investment securities
-202,000,000 JPY
-213,000,000 JPY
Loan advances
-15,000,000 JPY
-680,000,000 JPY
Other, net
-138,000,000 JPY
89,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
0 JPY
-29,000,000 JPY
Dividends paid
-810,000,000 JPY
-643,000,000 JPY
Proceeds from long-term borrowings
35,507,000,000 JPY
38,872,000,000 JPY
Net cash provided by (used in) financing activities
-1,983,000,000 JPY
11,033,000,000 JPY
Repayments of long-term borrowings
-29,914,000,000 JPY
-22,423,000,000 JPY
Other, net
-8,000,000 JPY
-3,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-60,000,000 JPY
77,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-6,613,000,000 JPY
841,000,000 JPY
Cash and cash equivalents
27,767,000,000 JPY
34,381,000,000 JPY
33,540,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.