Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,863,000,000 JPY
765,000,000 JPY
21,662,000,000 JPY
1,086,000,000 JPY
Merchandise and finished goods
21,168,000,000 JPY
11,230,000,000 JPY
23,047,000,000 JPY
10,982,000,000 JPY
Work in process
533,000,000 JPY
179,000,000 JPY
520,000,000 JPY
192,000,000 JPY
Raw materials and supplies
4,117,000,000 JPY
2,880,000,000 JPY
4,721,000,000 JPY
3,403,000,000 JPY
Other
6,172,000,000 JPY
3,279,000,000 JPY
5,163,000,000 JPY
2,049,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-5,000,000 JPY
-13,000,000 JPY
0 JPY
Current assets
80,122,000,000 JPY
41,541,000,000 JPY
86,991,000,000 JPY
44,864,000,000 JPY
Non-current assets
Property, plant and equipment
51,682,000,000 JPY
22,328,000,000 JPY
39,867,000,000 JPY
20,066,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
8,101,000,000 JPY
7,155,000,000 JPY
Structures
Structures, net
2,108,000,000 JPY
2,019,000,000 JPY
Machinery and equipment
Machinery and equipment, net
5,126,000,000 JPY
4,758,000,000 JPY
Vehicles
Vehicles, net
14,000,000 JPY
13,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,218,000,000 JPY
1,299,000,000 JPY
Land
4,467,000,000 JPY
3,147,000,000 JPY
4,605,000,000 JPY
3,147,000,000 JPY
Leased assets
9,550,000,000 JPY
9,167,000,000 JPY
Accumulated depreciation
-8,077,000,000 JPY
-8,358,000,000 JPY
Leased assets, net
1,472,000,000 JPY
66,000,000 JPY
808,000,000 JPY
82,000,000 JPY
Construction in progress
20,060,000,000 JPY
2,546,000,000 JPY
6,742,000,000 JPY
1,590,000,000 JPY
Other
7,685,000,000 JPY
7,808,000,000 JPY
Accumulated depreciation
-5,965,000,000 JPY
-5,795,000,000 JPY
Other, net
1,719,000,000 JPY
2,012,000,000 JPY
Intangible assets
4,124,000,000 JPY
4,110,000,000 JPY
3,531,000,000 JPY
3,505,000,000 JPY
Intangible assets
Software
2,797,000,000 JPY
2,786,000,000 JPY
3,211,000,000 JPY
3,187,000,000 JPY
Other
10,000,000 JPY
8,000,000 JPY
7,000,000 JPY
5,000,000 JPY
Investments and other assets
5,602,000,000 JPY
29,147,000,000 JPY
5,914,000,000 JPY
23,412,000,000 JPY
Investments and other assets
Investment securities
1,198,000,000 JPY
1,193,000,000 JPY
1,489,000,000 JPY
1,483,000,000 JPY
Shares of subsidiaries and associates
23,595,000,000 JPY
17,563,000,000 JPY
Investments in capital of subsidiaries and associates
145,000,000 JPY
145,000,000 JPY
Long-term loans receivable
70,000,000 JPY
88,000,000 JPY
Long-term loans receivable from subsidiaries and associates
880,000,000 JPY
1,192,000,000 JPY
Long-term prepaid expenses
147,000,000 JPY
280,000,000 JPY
Deferred tax assets
377,000,000 JPY
1,499,000,000 JPY
249,000,000 JPY
1,209,000,000 JPY
Other
1,475,000,000 JPY
149,000,000 JPY
1,727,000,000 JPY
149,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
JPY
JPY
Non-current assets
61,409,000,000 JPY
55,586,000,000 JPY
49,313,000,000 JPY
46,984,000,000 JPY
Assets
75,475,000,000 JPY
25,886,000,000 JPY
103,996,000,000 JPY
37,535,000,000 JPY
141,532,000,000 JPY
97,128,000,000 JPY
101,361,000,000 JPY
2,635,000,000 JPY
66,170,000,000 JPY
33,511,000,000 JPY
99,681,000,000 JPY
33,759,000,000 JPY
136,305,000,000 JPY
102,546,000,000 JPY
91,848,000,000 JPY
2,864,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
17,504,000,000 JPY
19,827,000,000 JPY
Short-term borrowings
13,328,000,000 JPY
10,250,000,000 JPY
11,216,000,000 JPY
8,034,000,000 JPY
Income taxes payable
1,432,000,000 JPY
804,000,000 JPY
1,198,000,000 JPY
682,000,000 JPY
Other
2,342,000,000 JPY
384,000,000 JPY
1,938,000,000 JPY
47,000,000 JPY
Current liabilities
40,520,000,000 JPY
28,013,000,000 JPY
39,519,000,000 JPY
28,501,000,000 JPY
Non-current liabilities
Long-term borrowings
5,000,000,000 JPY
5,000,000,000 JPY
JPY
JPY
Non-current liabilities
6,699,000,000 JPY
6,190,000,000 JPY
1,733,000,000 JPY
1,188,000,000 JPY
Liabilities
47,219,000,000 JPY
34,203,000,000 JPY
41,253,000,000 JPY
29,690,000,000 JPY
Net assets
Shareholders' equity
Share capital
9,732,000,000 JPY
9,732,000,000 JPY
9,714,000,000 JPY
9,714,000,000 JPY
Capital surplus
7,587,000,000 JPY
7,573,000,000 JPY
7,569,000,000 JPY
7,555,000,000 JPY
Retained earnings
69,685,000,000 JPY
48,374,000,000 JPY
66,384,000,000 JPY
46,227,000,000 JPY
Treasury shares
-3,203,000,000 JPY
-3,203,000,000 JPY
-2,208,000,000 JPY
-2,208,000,000 JPY
Shareholders' equity
83,800,000,000 JPY
62,476,000,000 JPY
81,459,000,000 JPY
61,288,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
664,000,000 JPY
664,000,000 JPY
869,000,000 JPY
869,000,000 JPY
Deferred gains or losses on hedges
-215,000,000 JPY
-215,000,000 JPY
JPY
JPY
Valuation and translation adjustments
10,511,000,000 JPY
448,000,000 JPY
13,592,000,000 JPY
869,000,000 JPY
Net assets
25,000,000 JPY
-3,203,000,000 JPY
7,573,000,000 JPY
664,000,000 JPY
7,573,000,000 JPY
664,000,000 JPY
1,450,000,000 JPY
62,476,000,000 JPY
23,000,000,000 JPY
9,732,000,000 JPY
83,800,000,000 JPY
10,511,000,000 JPY
-3,203,000,000 JPY
8,613,000,000 JPY
9,732,000,000 JPY
7,587,000,000 JPY
48,374,000,000 JPY
773,000,000 JPY
69,685,000,000 JPY
24,576,000,000 JPY
94,312,000,000 JPY
62,925,000,000 JPY
-215,000,000 JPY
448,000,000 JPY
-215,000,000 JPY
JPY
9,714,000,000 JPY
1,513,000,000 JPY
61,288,000,000 JPY
7,555,000,000 JPY
-2,208,000,000 JPY
46,227,000,000 JPY
869,000,000 JPY
869,000,000 JPY
869,000,000 JPY
7,569,000,000 JPY
773,000,000 JPY
66,384,000,000 JPY
22,425,000,000 JPY
7,555,000,000 JPY
23,000,000,000 JPY
-2,208,000,000 JPY
JPY
9,714,000,000 JPY
95,051,000,000 JPY
81,459,000,000 JPY
13,592,000,000 JPY
11,209,000,000 JPY
62,158,000,000 JPY
28,000,000 JPY
7,702,000,000 JPY
484,000,000 JPY
44,100,000,000 JPY
773,000,000 JPY
6,527,000,000 JPY
9,698,000,000 JPY
9,698,000,000 JPY
20,297,000,000 JPY
484,000,000 JPY
78,959,000,000 JPY
60,614,000,000 JPY
484,000,000 JPY
7,552,000,000 JPY
7,539,000,000 JPY
-1,208,000,000 JPY
-1,208,000,000 JPY
23,000,000,000 JPY
689,000,000 JPY
7,539,000,000 JPY
86,661,000,000 JPY
60,129,000,000 JPY
62,916,000,000 JPY
JPY
30,000,000 JPY
JPY
Liabilities and net assets
141,532,000,000 JPY
97,128,000,000 JPY
136,305,000,000 JPY
91,848,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.