Balance Sheet
Concept |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2025-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2024-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
As at 2023-03-20 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Current assets | — | — |
3,076,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,569,441,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Cash and deposits | — | — |
599,218,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,008,212,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — |
74,629,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
121,078,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — |
1,418,639,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,379,832,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — |
5,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — |
1,627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,663,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
1,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,081,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise | — | — |
301,214,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
354,217,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — |
-80,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-348,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued revenue | — | — |
712,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||
Accounts receivable - other | — | — |
3,887,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,552,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — |
215,971,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
227,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — |
57,603,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
59,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — |
123,211,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
123,211,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings | — | — |
326,397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
323,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-268,793,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-264,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — |
29,007,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
37,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — |
15,634,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,634,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-10,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-10,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — |
4,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Own-used assets | ||||||||||||||||||||||||||||||||||||
Leased assets | — | — |
57,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-28,641,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-19,883,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — |
26,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-25,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-24,234,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — |
1,438,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,222,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Intangible assets | — | — |
18,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
19,439,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — |
3,663,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — |
10,888,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Telephone subscription right | — | — |
4,323,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,323,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | ||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investment securities | — | — |
1,555,681,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,481,496,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — |
16,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
16,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — |
1,685,770,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,614,942,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — |
-9,029,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-8,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
21,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — |
7,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,435,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable from employees | — | — |
5,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,472,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property, net | — | — |
45,360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment property | — | — |
66,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
66,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-21,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-19,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — |
1,920,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,861,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | ||||||||||||||||||||||||||||||||||||
Assets | — | — |
4,997,268,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,431,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — |
270,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
253,115,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — |
114,919,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
97,631,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — |
32,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,821,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — |
26,388,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term accounts payable - other | — | — |
10,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for retirement benefits for directors (and other officers) | — | — |
82,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
75,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — |
1,640,245,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,151,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes payable - trade | — | — |
63,836,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
88,748,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — |
691,499,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
831,874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — |
61,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
88,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — |
11,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,595,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — |
20,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
65,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,263,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued consumption taxes | — | — |
16,006,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,619,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
813,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,114,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | ||||||||||||||||||||||||||||||||||||
Lease liabilities | — | — |
12,875,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,426,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — |
19,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
29,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for bonuses for directors (and other officers) | — | — |
23,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — |
1,910,599,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,404,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — |
2,788,578,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,769,645,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — |
1,017,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,017,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — |
1,174,798,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,174,798,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — |
587,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
587,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other capital surplus | — | — |
587,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
587,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — |
679,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
660,576,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — |
42,664,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,664,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — |
420,155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
400,604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — |
-83,278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-83,278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — |
298,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
257,157,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — |
298,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
257,157,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
420,155,000
JPY
|
2,788,578,000
JPY
|
3,086,668,000
JPY
|
-83,278,000
JPY
|
14,689,000
JPY
|
298,089,000
JPY
|
202,000,000
JPY
|
298,089,000
JPY
|
587,550,000
JPY
|
1,017,550,000
JPY
|
587,248,000
JPY
|
42,664,000
JPY
|
-83,278,000
JPY
|
42,664,000
JPY
|
587,248,000
JPY
|
257,157,000
JPY
|
15,307,000
JPY
|
1,017,550,000
JPY
|
3,026,802,000
JPY
|
400,604,000
JPY
|
257,157,000
JPY
|
202,000,000
JPY
|
2,769,645,000
JPY
|
587,550,000
JPY
|
-33,368,000
JPY
|
1,017,550,000
JPY
|
345,207,000
JPY
|
15,984,000
JPY
|
587,550,000
JPY
|
587,248,000
JPY
|
2,764,835,000
JPY
|
65,854,000
JPY
|
65,854,000
JPY
|
2,830,690,000
JPY
|
42,664,000
JPY
|
202,000,000
JPY
|
Liabilities and net assets | — | — |
4,997,268,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,431,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Capital surplus | ||||||||||||||||||||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||||||||||||||
Other retained earnings |