Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,351,163,000 JPY
2,072,625,000 JPY
1,438,424,000 JPY
1,314,712,000 JPY
Accounts receivable - other
349,216,000 JPY
349,062,000 JPY
259,946,000 JPY
259,946,000 JPY
Accrued guarantee
1,993,051,000 JPY
1,993,051,000 JPY
1,719,935,000 JPY
1,719,935,000 JPY
Prepaid expenses
257,024,000 JPY
207,097,000 JPY
Supplies
24,830,000 JPY
21,142,000 JPY
15,073,000 JPY
15,049,000 JPY
Work in process
23,635,000 JPY
JPY
Allowance for doubtful accounts
-2,428,200,000 JPY
-2,428,200,000 JPY
-2,007,200,000 JPY
-2,007,200,000 JPY
Current assets
11,555,655,000 JPY
10,889,135,000 JPY
9,373,670,000 JPY
9,177,024,000 JPY
Other
323,374,000 JPY
132,995,000 JPY
249,912,000 JPY
33,816,000 JPY
Non-current assets
Property, plant and equipment
493,718,000 JPY
205,164,000 JPY
269,737,000 JPY
258,978,000 JPY
Land
148,759,000 JPY
6,567,000 JPY
Buildings
231,747,000 JPY
244,041,000 JPY
Accumulated depreciation
-81,158,000 JPY
-62,835,000 JPY
Buildings, net
150,589,000 JPY
181,205,000 JPY
Leased assets, net
12,864,000 JPY
11,111,000 JPY
23,915,000 JPY
23,915,000 JPY
Other, net
48,912,000 JPY
576,000 JPY
53,476,000 JPY
JPY
Structures
796,000 JPY
861,000 JPY
Accumulated depreciation
-516,000 JPY
-479,000 JPY
Structures, net
279,000 JPY
381,000 JPY
Other
156,136,000 JPY
576,000 JPY
131,402,000 JPY
JPY
Accumulated depreciation
-107,224,000 JPY
-77,926,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
202,727,000 JPY
198,682,000 JPY
192,294,000 JPY
192,294,000 JPY
Accumulated depreciation
-189,863,000 JPY
-187,571,000 JPY
-168,379,000 JPY
-168,379,000 JPY
Tools, furniture and fixtures
141,294,000 JPY
131,402,000 JPY
Accumulated depreciation
-98,686,000 JPY
-77,926,000 JPY
Tools, furniture and fixtures, net
42,608,000 JPY
53,476,000 JPY
Intangible assets
Goodwill
636,171,000 JPY
JPY
JPY
636,171,000 JPY
JPY
JPY
Intangible assets
1,151,070,000 JPY
380,053,000 JPY
244,502,000 JPY
244,502,000 JPY
Software
225,573,000 JPY
227,017,000 JPY
173,255,000 JPY
173,255,000 JPY
Other
131,375,000 JPY
10,000 JPY
10,000 JPY
10,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,412,110,000 JPY
150,010,000 JPY
Investment securities
128,680,000 JPY
119,925,000 JPY
128,446,000 JPY
128,446,000 JPY
Investments and other assets
2,441,529,000 JPY
3,390,795,000 JPY
1,698,511,000 JPY
1,847,385,000 JPY
Guarantee deposits
168,545,000 JPY
162,320,000 JPY
Long-term prepaid expenses
21,861,000 JPY
19,237,000 JPY
Deferred tax assets
1,704,410,000 JPY
1,644,299,000 JPY
1,339,413,000 JPY
1,339,413,000 JPY
Other
962,698,000 JPY
20,425,000 JPY
576,932,000 JPY
42,528,000 JPY
Allowance for doubtful accounts
-354,258,000 JPY
-354,258,000 JPY
-346,281,000 JPY
-346,281,000 JPY
Investments in other securities of subsidiaries and associates
3,627,000 JPY
5,429,000 JPY
Distressed receivables
354,258,000 JPY
346,281,000 JPY
Non-current assets
4,086,318,000 JPY
3,976,014,000 JPY
2,212,750,000 JPY
2,350,866,000 JPY
Other assets
Other assets
Assets
1,788,621,000 JPY
13,365,385,000 JPY
531,265,000 JPY
15,641,973,000 JPY
15,685,272,000 JPY
-43,298,000 JPY
14,865,149,000 JPY
JPY
209,716,000 JPY
11,378,211,000 JPY
11,586,421,000 JPY
11,587,928,000 JPY
-1,507,000 JPY
11,527,890,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,531,852,000 JPY
1,003,813,000 JPY
141,409,000 JPY
140,929,000 JPY
Long-term borrowings
1,110,439,000 JPY
808,180,000 JPY
JPY
JPY
Other
177,130,000 JPY
480,000 JPY
Lease liabilities
9,352,000 JPY
8,313,000 JPY
6,184,000 JPY
6,184,000 JPY
Asset retirement obligations
86,555,000 JPY
81,357,000 JPY
78,194,000 JPY
78,194,000 JPY
Provision for retirement benefits for directors (and other officers)
8,702,000 JPY
8,702,000 JPY
6,432,000 JPY
6,432,000 JPY
Current liabilities
8,193,646,000 JPY
7,770,892,000 JPY
6,817,953,000 JPY
6,752,581,000 JPY
Short-term borrowings
1,103,000,000 JPY
1,000,000,000 JPY
1,240,000,000 JPY
1,240,000,000 JPY
Accounts payable - other
1,145,261,000 JPY
1,156,943,000 JPY
826,853,000 JPY
816,878,000 JPY
Accrued expenses
49,497,000 JPY
39,641,000 JPY
Income taxes payable
934,953,000 JPY
877,987,000 JPY
557,388,000 JPY
551,921,000 JPY
Accrued consumption taxes
37,919,000 JPY
23,493,000 JPY
Advances received
3,153,663,000 JPY
3,096,998,000 JPY
2,756,230,000 JPY
2,744,760,000 JPY
Deposits received
291,221,000 JPY
219,841,000 JPY
Other
547,712,000 JPY
321,435,000 JPY
Current liabilities
Lease liabilities
4,860,000 JPY
3,970,000 JPY
20,865,000 JPY
20,865,000 JPY
Current portion of long-term borrowings
126,920,000 JPY
100,080,000 JPY
JPY
JPY
Deposits received
Provision for bonuses
256,962,000 JPY
235,962,000 JPY
191,944,000 JPY
191,944,000 JPY
Provisions
Liabilities
555,455,000 JPY
8,774,805,000 JPY
422,578,000 JPY
9,725,499,000 JPY
9,752,839,000 JPY
-27,340,000 JPY
8,774,705,000 JPY
JPY
67,058,000 JPY
6,893,811,000 JPY
6,959,362,000 JPY
6,960,870,000 JPY
-1,507,000 JPY
6,893,511,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,916,666,000 JPY
6,090,636,000 JPY
4,627,242,000 JPY
4,634,563,000 JPY
Share capital
720,166,000 JPY
720,166,000 JPY
717,708,000 JPY
717,708,000 JPY
Capital surplus
295,166,000 JPY
295,166,000 JPY
292,708,000 JPY
292,708,000 JPY
Legal capital surplus
295,166,000 JPY
292,708,000 JPY
Retained earnings
5,033,745,000 JPY
5,207,714,000 JPY
3,749,189,000 JPY
3,756,509,000 JPY
Legal retained earnings
8,000,000 JPY
8,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,199,714,000 JPY
3,748,509,000 JPY
Treasury shares
-132,410,000 JPY
-132,410,000 JPY
-132,362,000 JPY
-132,362,000 JPY
Valuation and translation adjustments
-192,000 JPY
-192,000 JPY
-184,000 JPY
-184,000 JPY
Valuation difference on available-for-sale securities
-192,000 JPY
-192,000 JPY
-184,000 JPY
-184,000 JPY
Net assets
-192,000 JPY
6,090,636,000 JPY
5,207,714,000 JPY
8,000,000 JPY
5,033,745,000 JPY
5,199,714,000 JPY
5,916,474,000 JPY
720,166,000 JPY
5,916,666,000 JPY
-192,000 JPY
-132,410,000 JPY
-132,410,000 JPY
6,090,444,000 JPY
295,166,000 JPY
720,166,000 JPY
-192,000 JPY
-192,000 JPY
295,166,000 JPY
295,166,000 JPY
4,634,563,000 JPY
292,708,000 JPY
292,708,000 JPY
-132,362,000 JPY
3,756,509,000 JPY
-184,000 JPY
-184,000 JPY
-132,362,000 JPY
-184,000 JPY
292,708,000 JPY
717,708,000 JPY
4,627,058,000 JPY
4,627,242,000 JPY
-184,000 JPY
8,000,000 JPY
4,634,379,000 JPY
717,708,000 JPY
3,749,189,000 JPY
3,748,509,000 JPY
717,557,000 JPY
717,557,000 JPY
2,608,462,000 JPY
-117,000 JPY
3,460,147,000 JPY
3,491,450,000 JPY
-117,000 JPY
292,557,000 JPY
292,557,000 JPY
-135,009,000 JPY
292,557,000 JPY
3,460,030,000 JPY
-135,009,000 JPY
3,491,567,000 JPY
-117,000 JPY
-117,000 JPY
2,585,042,000 JPY
2,616,462,000 JPY
8,000,000 JPY
Liabilities and net assets
15,641,973,000 JPY
14,865,149,000 JPY
11,586,421,000 JPY
11,527,890,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.