Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,107,603,000 JPY
449,320,000 JPY
1,337,639,000 JPY
797,806,000 JPY
Other
76,484,000 JPY
16,919,000 JPY
52,918,000 JPY
2,254,000 JPY
Allowance for doubtful accounts
-6,876,000 JPY
-3,683,000 JPY
-7,745,000 JPY
-6,048,000 JPY
Current assets
1,597,996,000 JPY
775,910,000 JPY
1,777,363,000 JPY
1,064,939,000 JPY
Prepaid expenses
39,525,000 JPY
33,095,000 JPY
Non-current assets
Property, plant and equipment
6,316,808,000 JPY
5,393,703,000 JPY
6,151,823,000 JPY
5,359,957,000 JPY
Property, plant and equipment
Buildings
3,147,297,000 JPY
2,922,440,000 JPY
Accumulated depreciation
-1,170,214,000 JPY
-1,062,932,000 JPY
Buildings, net
1,977,083,000 JPY
1,859,507,000 JPY
Structures
127,767,000 JPY
121,050,000 JPY
Accumulated depreciation
-63,261,000 JPY
-54,429,000 JPY
Structures, net
64,506,000 JPY
66,621,000 JPY
Vehicles
16,831,000 JPY
2,548,000 JPY
16,800,000 JPY
2,548,000 JPY
Accumulated depreciation
-11,730,000 JPY
-1,614,000 JPY
-11,015,000 JPY
-1,104,000 JPY
Vehicles, net
5,101,000 JPY
934,000 JPY
5,784,000 JPY
1,444,000 JPY
Tools, furniture and fixtures
3,651,404,000 JPY
2,313,405,000 JPY
3,285,482,000 JPY
2,276,073,000 JPY
Accumulated depreciation
-1,960,655,000 JPY
-1,282,511,000 JPY
-1,657,118,000 JPY
-1,216,269,000 JPY
Tools, furniture and fixtures, net
1,690,749,000 JPY
1,030,893,000 JPY
1,628,363,000 JPY
1,059,804,000 JPY
Land
2,340,355,000 JPY
2,320,285,000 JPY
2,248,337,000 JPY
2,228,267,000 JPY
Construction in progress
JPY
JPY
144,312,000 JPY
144,312,000 JPY
Intangible assets
Goodwill
142,588,000 JPY
162,958,000 JPY
Intangible assets
479,420,000 JPY
14,061,000 JPY
548,082,000 JPY
12,501,000 JPY
Trademark right
304,824,000 JPY
348,371,000 JPY
Software
5,225,000 JPY
2,034,000 JPY
Other
32,007,000 JPY
8,836,000 JPY
36,752,000 JPY
10,467,000 JPY
Investments and other assets
Investments and other assets
359,492,000 JPY
1,238,625,000 JPY
292,767,000 JPY
1,172,546,000 JPY
Shares of subsidiaries and associates
921,543,000 JPY
921,543,000 JPY
Long-term prepaid expenses
23,110,000 JPY
40,874,000 JPY
Deferred tax assets
106,585,000 JPY
106,269,000 JPY
53,462,000 JPY
53,462,000 JPY
Other
252,907,000 JPY
187,701,000 JPY
239,305,000 JPY
156,665,000 JPY
Non-current assets
7,155,722,000 JPY
6,646,389,000 JPY
6,992,673,000 JPY
6,545,005,000 JPY
Assets
8,753,719,000 JPY
7,422,299,000 JPY
8,770,036,000 JPY
7,609,944,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
65,768,000 JPY
59,415,000 JPY
58,702,000 JPY
46,277,000 JPY
Income taxes payable
205,029,000 JPY
159,034,000 JPY
81,149,000 JPY
40,083,000 JPY
Other
256,151,000 JPY
6,654,000 JPY
176,230,000 JPY
6,694,000 JPY
Current liabilities
1,554,172,000 JPY
1,238,865,000 JPY
1,538,611,000 JPY
1,331,808,000 JPY
Accounts payable - other
217,574,000 JPY
76,875,000 JPY
477,587,000 JPY
434,276,000 JPY
Non-current liabilities
Non-current liabilities
3,051,019,000 JPY
2,825,310,000 JPY
3,420,001,000 JPY
3,129,697,000 JPY
Long-term borrowings
2,847,886,000 JPY
2,745,278,000 JPY
3,230,051,000 JPY
3,091,347,000 JPY
Asset retirement obligations
41,851,000 JPY
41,394,000 JPY
Other
4,684,000 JPY
10,367,000 JPY
Liabilities
4,605,192,000 JPY
4,064,176,000 JPY
4,958,612,000 JPY
4,461,505,000 JPY
Other liabilities
Provision for retirement benefits
46,200,000 JPY
38,350,000 JPY
Provision for bonuses
182,483,000 JPY
144,463,000 JPY
118,447,000 JPY
90,140,000 JPY
Deferred tax liabilities
76,565,000 JPY
99,837,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
801,600,000 JPY
801,600,000 JPY
796,725,000 JPY
796,725,000 JPY
Capital surplus
Legal capital surplus
701,600,000 JPY
696,725,000 JPY
Other capital surplus
18,804,000 JPY
15,402,000 JPY
Capital surplus
720,405,000 JPY
720,405,000 JPY
712,128,000 JPY
712,128,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
2,383,765,000 JPY
2,043,433,000 JPY
Other retained earnings
Retained earnings
3,179,791,000 JPY
2,389,388,000 JPY
2,712,674,000 JPY
2,049,689,000 JPY
Treasury shares
-553,270,000 JPY
-553,270,000 JPY
-410,104,000 JPY
-410,104,000 JPY
Shareholders' equity
4,148,527,000 JPY
3,358,123,000 JPY
3,811,423,000 JPY
3,148,438,000 JPY
Net assets
5,623,000 JPY
3,358,123,000 JPY
18,804,000 JPY
2,389,388,000 JPY
3,179,791,000 JPY
2,383,765,000 JPY
4,148,527,000 JPY
801,600,000 JPY
4,148,527,000 JPY
-553,270,000 JPY
-553,270,000 JPY
3,358,123,000 JPY
720,405,000 JPY
801,600,000 JPY
701,600,000 JPY
720,405,000 JPY
3,148,438,000 JPY
696,725,000 JPY
712,128,000 JPY
2,049,689,000 JPY
-410,104,000 JPY
-410,104,000 JPY
6,255,000 JPY
15,402,000 JPY
712,128,000 JPY
796,725,000 JPY
3,811,423,000 JPY
3,811,423,000 JPY
3,148,438,000 JPY
796,725,000 JPY
2,712,674,000 JPY
2,043,433,000 JPY
791,100,000 JPY
791,100,000 JPY
1,836,407,000 JPY
20,036,000 JPY
3,706,038,000 JPY
3,173,811,000 JPY
711,137,000 JPY
6,823,000 JPY
711,137,000 JPY
-171,656,000 JPY
3,706,038,000 JPY
691,100,000 JPY
-171,656,000 JPY
3,173,811,000 JPY
2,375,457,000 JPY
1,843,230,000 JPY
Liabilities and net assets
8,753,719,000 JPY
7,422,299,000 JPY
8,770,036,000 JPY
7,609,944,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.