Semi-Annual Consolidated Statement Of Cash Flows

Namura Shipbuilding Co.,Ltd. - Filing #7255204

Concept As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
8,506,000,000 JPY
11,332,000,000 JPY
-8,156,000,000 JPY
-7,307,000,000 JPY
Depreciation
3,572,000,000 JPY
3,949,000,000 JPY
Impairment losses
11,000,000 JPY
98,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
13,000,000 JPY
-7,000,000 JPY
Interest and dividend income
-1,633,000,000 JPY
-483,000,000 JPY
Interest expenses
264,000,000 JPY
236,000,000 JPY
Increase (decrease) in retirement benefit liability
85,000,000 JPY
-306,000,000 JPY
Foreign exchange losses (gains)
-201,000,000 JPY
-393,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-904,000,000 JPY
-90,000,000 JPY
Decrease (increase) in inventories
12,475,000,000 JPY
-11,292,000,000 JPY
Increase (decrease) in trade payables
763,000,000 JPY
-3,491,000,000 JPY
Other, net
3,074,000,000 JPY
1,340,000,000 JPY
Subtotal
7,488,000,000 JPY
14,635,000,000 JPY
Interest and dividends received
2,056,000,000 JPY
484,000,000 JPY
Interest paid
-254,000,000 JPY
-225,000,000 JPY
Income taxes paid
-565,000,000 JPY
-305,000,000 JPY
Net cash provided by (used in) operating activities
8,999,000,000 JPY
15,096,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,896,000,000 JPY
-1,443,000,000 JPY
Proceeds from sale of property, plant and equipment
48,000,000 JPY
1,245,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-462,000,000 JPY
Loan advances
-12,000,000 JPY
-654,000,000 JPY
Proceeds from collection of loans receivable
630,000,000 JPY
589,000,000 JPY
Other, net
48,000,000 JPY
-17,000,000 JPY
Net cash provided by (used in) investing activities
-1,262,000,000 JPY
-715,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
4,875,000,000 JPY
6,823,000,000 JPY
Repayments of short-term borrowings
-9,348,000,000 JPY
-2,400,000,000 JPY
Proceeds from long-term borrowings
5,073,000,000 JPY
1,295,000,000 JPY
Repayments of long-term borrowings
-3,805,000,000 JPY
-7,977,000,000 JPY
Net cash provided by (used in) financing activities
-3,384,000,000 JPY
-2,500,000,000 JPY
Other, net
37,000,000 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
-173,000,000 JPY
-112,000,000 JPY
Net increase (decrease) in cash and cash equivalents
4,180,000,000 JPY
11,769,000,000 JPY
Cash and cash equivalents
29,456,000,000 JPY
25,276,000,000 JPY
13,507,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.