Consolidated Statement Of Cash Flows
| Concept |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
As at 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2024-04-01 to 2025-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
As at 2024-03-31 |
2023-04-01 to 2024-03-31 |
2023-04-01 to 2024-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||||||||||||||||||||
| Statement of cash flows | |||||||||||||||||||||||||
| Cash flows from operating activities | |||||||||||||||||||||||||
| Profit (loss) |
1,249,000,000
JPY
|
1,249,000,000
JPY
|
1,006,000,000
JPY
|
— |
2,255,000,000
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
2,905,000,000
JPY
|
JPY
|
JPY
|
1,159,000,000
JPY
|
JPY
|
JPY
|
2,905,000,000
JPY
|
4,064,000,000
JPY
|
— |
JPY
|
JPY
|
— |
| Depreciation and amortization | — | — | — | — |
24,462,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,788,000,000
JPY
|
— | — | — | — |
| Impairment losses (reversal of impairment losses) | — | — | — | — |
3,170,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,900,000,000
JPY
|
— | — | — | — |
| Finance income | — | — | — | — |
-406,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,214,000,000
JPY
|
— | — | — | — |
| Finance costs | — | — | — | — |
3,341,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,833,000,000
JPY
|
— | — | — | — |
| Decrease (increase) in inventories | — | — | — | — |
-65,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-729,000,000
JPY
|
— | — | — | — |
| Other | — | — | — | — |
-1,832,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,090,000,000
JPY
|
— | — | — | — |
| Subtotal | — | — | — | — |
33,434,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,048,000,000
JPY
|
— | — | — | — |
| Interest paid | — | — | — | — |
-3,051,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,737,000,000
JPY
|
— | — | — | — |
| Income taxes paid | — | — | — | — |
-1,913,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-852,000,000
JPY
|
— | — | — | — |
| Net cash provided by (used in) operating activities | — | — | — | — |
28,808,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
29,879,000,000
JPY
|
— | — | — | — |
| Cash flows from investing activities | |||||||||||||||||||||||||
| Purchase of property, plant and equipment | — | — | — | — |
-11,411,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-12,963,000,000
JPY
|
— | — | — | — |
| Proceeds from sale of property, plant and equipment | — | — | — | — |
562,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,000,000
JPY
|
— | — | — | — |
| Payments for acquisition of subsidiaries | — | — | — | — |
-9,735,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-528,000,000
JPY
|
— | — | — | — |
| Other | — | — | — | — |
-1,672,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-1,085,000,000
JPY
|
— | — | — | — |
| Net cash provided by (used in) investing activities | — | — | — | — |
-21,606,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-13,582,000,000
JPY
|
— | — | — | — |
| Cash flows from financing activities | |||||||||||||||||||||||||
| Net increase (decrease) in short-term borrowings | — | — | — | — |
-486,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,074,000,000
JPY
|
— | — | — | — |
| Proceeds from long-term borrowings | — | — | — | — |
38,100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,000,000,000
JPY
|
— | — | — | — |
| Repayments of long-term borrowings | — | — | — | — |
-35,673,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-21,278,000,000
JPY
|
— | — | — | — |
| Proceeds from issuance of bonds | — | — | — | — |
8,645,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,868,000,000
JPY
|
— | — | — | — |
| Redemption of bonds | — | — | — | — |
-7,739,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-9,837,000,000
JPY
|
— | — | — | — |
| Proceeds from issuance of shares | — | — | — | — |
31,665,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — |
| Dividends paid | — | — | — | — |
-953,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-952,000,000
JPY
|
— | — | — | — |
| Dividends paid to non-controlling interests | — | — | — | — |
-142,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-21,000,000
JPY
|
— | — | — | — |
| Other | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-7,000,000
JPY
|
— | — | — | — |
| Net cash provided by (used in) financing activities | — | — | — | — |
17,954,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-20,329,000,000
JPY
|
— | — | — | — |
| Cash and cash equivalents | — | — | — |
71,537,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,307,000,000
JPY
|
— | — |
50,066,000,000
JPY
|
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | — |
75,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
273,000,000
JPY
|
— | — | — | — |