Semi-Annual Consolidated Statement Of Cash Flows
Concept |
2024-04-01 to 2025-03-31 |
As at 2025-03-31 |
2024-04-01 to 2025-03-31 |
2023-04-01 to 2024-03-31 |
As at 2024-03-31 |
2023-04-01 to 2024-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|
Semi-annual consolidated statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes |
5,974,000,000
JPY
|
— |
7,044,000,000
JPY
|
5,521,000,000
JPY
|
— |
4,550,000,000
JPY
|
— |
Depreciation | — | — |
1,007,000,000
JPY
|
846,000,000
JPY
|
— | — | — |
Amortization of goodwill | — | — |
53,000,000
JPY
|
212,000,000
JPY
|
— | — | — |
Interest expenses | — | — |
503,000,000
JPY
|
280,000,000
JPY
|
— | — | — |
Increase (decrease) in retirement benefit liability | — | — |
34,000,000
JPY
|
27,000,000
JPY
|
— | — | — |
Share of loss (profit) of entities accounted for using equity method | — | — |
-89,000,000
JPY
|
JPY
|
— | — | — |
Increase (decrease) in provision for bonuses | — | — |
8,000,000
JPY
|
10,000,000
JPY
|
— | — | — |
Decrease (increase) in trade receivables | — | — |
-114,000,000
JPY
|
-122,000,000
JPY
|
— | — | — |
Decrease (increase) in inventories | — | — |
-3,783,000,000
JPY
|
-11,006,000,000
JPY
|
— | — | — |
Increase (decrease) in trade payables | — | — |
-6,547,000,000
JPY
|
8,059,000,000
JPY
|
— | — | — |
Other, net | — | — |
-1,861,000,000
JPY
|
515,000,000
JPY
|
— | — | — |
Subtotal | — | — |
-5,156,000,000
JPY
|
7,023,000,000
JPY
|
— | — | — |
Interest paid | — | — |
-664,000,000
JPY
|
-297,000,000
JPY
|
— | — | — |
Income taxes paid | — | — |
-2,673,000,000
JPY
|
-1,634,000,000
JPY
|
— | — | — |
Net cash provided by (used in) operating activities | — | — |
-8,455,000,000
JPY
|
5,092,000,000
JPY
|
— | — | — |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment | — | — |
-314,000,000
JPY
|
-197,000,000
JPY
|
— | — | — |
Other, net | — | — |
43,000,000
JPY
|
24,000,000
JPY
|
— | — | — |
Net cash provided by (used in) investing activities | — | — |
-15,373,000,000
JPY
|
-179,000,000
JPY
|
— | — | — |
Cash flows from financing activities | |||||||
Proceeds from long-term borrowings | — | — |
53,000,000,000
JPY
|
11,900,000,000
JPY
|
— | — | — |
Redemption of bonds | — | — |
-12,000,000,000
JPY
|
-10,000,000,000
JPY
|
— | — | — |
Repayments of long-term borrowings | — | — |
-15,075,000,000
JPY
|
-550,000,000
JPY
|
— | — | — |
Purchase of treasury shares | — | — |
0
JPY
|
-117,000,000
JPY
|
— | — | — |
Dividends paid | — | — |
-2,658,000,000
JPY
|
-2,661,000,000
JPY
|
— | — | — |
Net cash provided by (used in) financing activities | — | — |
23,266,000,000
JPY
|
-1,428,000,000
JPY
|
— | — | — |
Net increase (decrease) in cash and cash equivalents | — | — |
-562,000,000
JPY
|
3,485,000,000
JPY
|
— | — | — |
Cash and cash equivalents | — |
77,632,000,000
JPY
|
— | — |
78,194,000,000
JPY
|
— |
74,709,000,000
JPY
|