Semi-Annual Statement Of Cash Flows

BSN MEDIA HOLDINGS,INC. - Filing #7254961

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
234,880,000 JPY
1,872,225,000 JPY
1,487,929,000 JPY
119,083,000 JPY
Depreciation
885,392,000 JPY
847,780,000 JPY
Increase (decrease) in allowance for doubtful accounts
337,000 JPY
113,000 JPY
Interest and dividend income
-142,296,000 JPY
-107,367,000 JPY
Interest expenses
15,076,000 JPY
11,188,000 JPY
Increase (decrease) in provision for bonuses
38,074,000 JPY
11,921,000 JPY
Decrease (increase) in trade receivables
-1,028,315,000 JPY
-359,456,000 JPY
Decrease (increase) in inventories
-122,997,000 JPY
-26,376,000 JPY
Increase (decrease) in trade payables
-20,903,000 JPY
-34,782,000 JPY
Subtotal
2,151,112,000 JPY
1,728,494,000 JPY
Interest and dividends received
142,296,000 JPY
107,367,000 JPY
Interest paid
-15,206,000 JPY
-11,189,000 JPY
Income taxes paid
-424,701,000 JPY
-581,982,000 JPY
Net cash provided by (used in) operating activities
1,853,500,000 JPY
1,242,690,000 JPY
Cash flows from investing activities
Proceeds from sale of securities
30,910,000 JPY
80,695,000 JPY
Purchase of property, plant and equipment
-691,005,000 JPY
-556,400,000 JPY
Proceeds from sale of property, plant and equipment
15,306,000 JPY
38,106,000 JPY
Purchase of investment securities
-476,386,000 JPY
-656,933,000 JPY
Proceeds from sale of investment securities
72,438,000 JPY
396,249,000 JPY
Net cash provided by (used in) investing activities
-1,025,870,000 JPY
-777,086,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-17,000,000 JPY
-17,000,000 JPY
Purchase of treasury shares
JPY
-169,000 JPY
Dividends paid
-71,985,000 JPY
-59,988,000 JPY
Net cash provided by (used in) financing activities
-621,053,000 JPY
-444,008,000 JPY
Net increase (decrease) in cash and cash equivalents
206,577,000 JPY
21,595,000 JPY
Cash and cash equivalents
8,862,346,000 JPY
8,655,768,000 JPY
8,634,173,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.