Consolidated Balance Sheet

UP GARAGE GROUP Co., Ltd. - Filing #7254926

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,873,626,000 JPY
1,796,314,000 JPY
2,276,706,000 JPY
2,226,095,000 JPY
Accounts receivable - other
45,697,000 JPY
53,341,000 JPY
Accounts receivable - trade
955,823,000 JPY
976,744,000 JPY
844,774,000 JPY
864,739,000 JPY
Prepaid expenses
115,262,000 JPY
102,325,000 JPY
Other
185,525,000 JPY
56,270,000 JPY
180,279,000 JPY
40,173,000 JPY
Current assets
4,146,219,000 JPY
4,056,282,000 JPY
4,138,814,000 JPY
4,108,953,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
1,201,712,000 JPY
1,115,802,000 JPY
Accumulated depreciation
-548,316,000 JPY
-506,371,000 JPY
Buildings and structures, net
653,395,000 JPY
609,430,000 JPY
Buildings, net
574,993,000 JPY
551,652,000 JPY
Own-used assets
Machinery, equipment and vehicles
476,319,000 JPY
323,381,000 JPY
Accumulated depreciation
-234,519,000 JPY
-211,457,000 JPY
Machinery, equipment and vehicles, net
241,799,000 JPY
111,923,000 JPY
Land
179,082,000 JPY
179,082,000 JPY
179,082,000 JPY
179,082,000 JPY
Leased assets
103,764,000 JPY
55,952,000 JPY
58,900,000 JPY
55,952,000 JPY
Accumulated depreciation
-40,253,000 JPY
-33,539,000 JPY
-31,719,000 JPY
-29,270,000 JPY
Leased assets, net
63,510,000 JPY
22,412,000 JPY
27,180,000 JPY
26,681,000 JPY
Property, plant and equipment
1,231,257,000 JPY
1,151,509,000 JPY
999,345,000 JPY
993,965,000 JPY
Vehicles
296,833,000 JPY
163,574,000 JPY
Accumulated depreciation
-145,274,000 JPY
-133,830,000 JPY
Vehicles, net
151,558,000 JPY
29,744,000 JPY
Intangible assets
Other
49,374,000 JPY
45,207,000 JPY
101,353,000 JPY
96,666,000 JPY
Other intangible assets
Intangible assets
557,228,000 JPY
557,228,000 JPY
501,637,000 JPY
501,637,000 JPY
Software
507,854,000 JPY
507,854,000 JPY
400,284,000 JPY
400,284,000 JPY
Investments and other assets
Investment securities
18,849,000 JPY
18,849,000 JPY
19,374,000 JPY
19,374,000 JPY
Long-term loans receivable
148,640,000 JPY
148,640,000 JPY
154,892,000 JPY
154,892,000 JPY
Deferred tax assets
69,080,000 JPY
78,298,000 JPY
5,092,000 JPY
5,086,000 JPY
Other
40,220,000 JPY
21,347,000 JPY
26,007,000 JPY
5,852,000 JPY
Investments and other assets
651,132,000 JPY
808,420,000 JPY
553,312,000 JPY
589,885,000 JPY
Long-term prepaid expenses
18,872,000 JPY
20,155,000 JPY
Non-current assets
2,439,618,000 JPY
2,517,158,000 JPY
2,054,295,000 JPY
2,085,488,000 JPY
Assets
6,585,838,000 JPY
6,573,440,000 JPY
6,193,109,000 JPY
6,194,442,000 JPY
Liabilities
Current liabilities
Short-term borrowings
250,000,000 JPY
250,000,000 JPY
350,000,000 JPY
350,000,000 JPY
Deposits received
31,095,000 JPY
23,701,000 JPY
Accounts payable - other
210,145,000 JPY
209,053,000 JPY
175,940,000 JPY
181,437,000 JPY
Income taxes payable
230,983,000 JPY
230,983,000 JPY
213,292,000 JPY
213,175,000 JPY
Lease liabilities
11,966,000 JPY
4,695,000 JPY
5,203,000 JPY
4,695,000 JPY
Accrued expenses
148,337,000 JPY
138,003,000 JPY
Provisions
Provision for bonuses
26,671,000 JPY
26,671,000 JPY
28,475,000 JPY
28,475,000 JPY
Other
277,246,000 JPY
12,957,000 JPY
397,230,000 JPY
10,562,000 JPY
Advances received
31,027,000 JPY
149,279,000 JPY
Current liabilities
1,542,691,000 JPY
1,526,606,000 JPY
1,790,944,000 JPY
1,793,505,000 JPY
Non-current liabilities
Lease liabilities
57,812,000 JPY
20,065,000 JPY
24,760,000 JPY
24,760,000 JPY
Non-current liabilities
438,232,000 JPY
400,485,000 JPY
386,958,000 JPY
386,958,000 JPY
Asset retirement obligations
203,369,000 JPY
203,369,000 JPY
188,277,000 JPY
188,277,000 JPY
Liabilities
1,980,924,000 JPY
1,927,091,000 JPY
2,177,903,000 JPY
2,180,464,000 JPY
Liabilities and net assets
Shareholders' equity
4,612,054,000 JPY
4,643,253,000 JPY
4,017,473,000 JPY
4,010,475,000 JPY
Share capital
524,305,000 JPY
524,305,000 JPY
523,180,000 JPY
523,180,000 JPY
Capital surplus
891,530,000 JPY
1,390,316,000 JPY
890,405,000 JPY
1,389,191,000 JPY
Retained earnings
3,196,342,000 JPY
2,728,754,000 JPY
2,604,011,000 JPY
2,098,227,000 JPY
Treasury shares
-122,000 JPY
-122,000 JPY
-122,000 JPY
-122,000 JPY
Valuation and translation adjustments
-7,141,000 JPY
3,095,000 JPY
-2,267,000 JPY
3,501,000 JPY
Valuation difference on available-for-sale securities
3,095,000 JPY
3,095,000 JPY
3,501,000 JPY
3,501,000 JPY
Foreign currency translation adjustment
-10,236,000 JPY
-5,768,000 JPY
Net assets
3,095,000 JPY
4,643,253,000 JPY
876,011,000 JPY
JPY
2,728,754,000 JPY
7,286,000 JPY
3,196,342,000 JPY
2,721,468,000 JPY
4,604,913,000 JPY
524,305,000 JPY
4,612,054,000 JPY
-7,141,000 JPY
-122,000 JPY
-122,000 JPY
-10,236,000 JPY
4,646,348,000 JPY
1,390,316,000 JPY
524,305,000 JPY
3,095,000 JPY
3,095,000 JPY
514,305,000 JPY
891,530,000 JPY
4,010,475,000 JPY
513,180,000 JPY
1,389,191,000 JPY
1,796,000 JPY
-122,000 JPY
2,098,227,000 JPY
3,501,000 JPY
3,501,000 JPY
-122,000 JPY
3,501,000 JPY
876,011,000 JPY
890,405,000 JPY
523,180,000 JPY
4,015,206,000 JPY
4,017,473,000 JPY
-2,267,000 JPY
7,286,000 JPY
-5,768,000 JPY
4,013,977,000 JPY
523,180,000 JPY
2,604,011,000 JPY
2,089,144,000 JPY
519,760,000 JPY
519,760,000 JPY
229,795,000 JPY
3,593,000 JPY
876,011,000 JPY
JPY
3,536,600,000 JPY
2,146,083,000 JPY
2,933,000 JPY
886,985,000 JPY
1,385,771,000 JPY
-122,000 JPY
509,760,000 JPY
3,534,912,000 JPY
-122,000 JPY
2,146,083,000 JPY
-1,687,000 JPY
JPY
2,129,977,000 JPY
240,675,000 JPY
7,286,000 JPY
-4,620,000 JPY
Liabilities and net assets
6,585,838,000 JPY
6,573,440,000 JPY
6,193,109,000 JPY
6,194,442,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.