Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,137,356,000 JPY
1,601,781,000 JPY
2,250,519,000 JPY
454,042,000 JPY
Accounts receivable - trade
1,245,055,000 JPY
304,891,000 JPY
1,534,056,000 JPY
376,893,000 JPY
Contract assets
55,727,000 JPY
55,727,000 JPY
200,312,000 JPY
200,312,000 JPY
Accounts receivable - other
153,059,000 JPY
441,705,000 JPY
Prepaid expenses
28,119,000 JPY
22,877,000 JPY
Merchandise and finished goods
392,847,000 JPY
54,656,000 JPY
862,568,000 JPY
54,375,000 JPY
Advance payments to suppliers
15,680,000 JPY
JPY
Work in process
155,500,000 JPY
77,924,000 JPY
369,121,000 JPY
124,456,000 JPY
Raw materials and supplies
1,274,445,000 JPY
166,530,000 JPY
1,482,040,000 JPY
157,968,000 JPY
Other
234,043,000 JPY
24,279,000 JPY
274,408,000 JPY
34,823,000 JPY
Current assets
7,501,356,000 JPY
2,489,031,000 JPY
6,973,029,000 JPY
1,867,455,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
61,725,000 JPY
63,237,000 JPY
Land
49,711,000 JPY
122,240,000 JPY
Property, plant and equipment
1,985,717,000 JPY
124,086,000 JPY
1,979,003,000 JPY
106,649,000 JPY
Leased assets, net
83,622,000 JPY
115,816,000 JPY
Construction in progress
109,188,000 JPY
25,722,000 JPY
9,402,000 JPY
8,330,000 JPY
Other, net
29,453,000 JPY
36,849,000 JPY
Structures
Structures, net
326,000 JPY
408,000 JPY
Machinery and equipment
Machinery and equipment, net
28,515,000 JPY
21,904,000 JPY
Accumulated depreciation
-1,148,173,000 JPY
-1,158,201,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
7,740,000 JPY
10,840,000 JPY
Vehicles
Vehicles, net
55,000 JPY
1,927,000 JPY
Intangible assets
Software
2,104,000 JPY
2,194,000 JPY
Intangible assets
1,285,514,000 JPY
2,550,000 JPY
946,154,000 JPY
2,640,000 JPY
Other
345,556,000 JPY
446,000 JPY
9,022,000 JPY
446,000 JPY
Other intangible assets
Investments and other assets
135,050,000 JPY
2,164,659,000 JPY
24,456,000 JPY
2,190,274,000 JPY
Shares of subsidiaries and associates
JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
JPY
285,000,000 JPY
Deferred tax assets
1,524,000 JPY
5,902,000 JPY
Other
133,526,000 JPY
221,871,000 JPY
18,554,000 JPY
130,263,000 JPY
Allowance for doubtful accounts
JPY
-167,776,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
1,942,787,000 JPY
1,942,787,000 JPY
Non-current assets
3,406,282,000 JPY
2,291,295,000 JPY
2,949,615,000 JPY
2,299,564,000 JPY
Other assets
Other assets
Assets
10,907,639,000 JPY
9,008,551,000 JPY
1,899,088,000 JPY
4,780,326,000 JPY
55,256,000 JPY
4,112,003,000 JPY
4,841,291,000 JPY
5,014,549,000 JPY
23,485,000 JPY
9,922,644,000 JPY
8,978,829,000 JPY
943,815,000 JPY
3,940,794,000 JPY
4,167,019,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
750,000,000 JPY
750,000,000 JPY
1,060,000,000 JPY
650,000,000 JPY
Deposits received
4,895,000 JPY
6,993,000 JPY
Accounts payable - trade
213,816,000 JPY
246,674,000 JPY
Accounts payable - other
438,315,000 JPY
17,620,000 JPY
739,565,000 JPY
25,502,000 JPY
Lease liabilities
58,632,000 JPY
39,450,000 JPY
45,867,000 JPY
26,440,000 JPY
Current portion of long-term borrowings
108,000,000 JPY
108,000,000 JPY
120,410,000 JPY
117,160,000 JPY
Accrued expenses
29,685,000 JPY
33,956,000 JPY
Income taxes payable
105,169,000 JPY
JPY
100,585,000 JPY
12,898,000 JPY
Contract liabilities
23,293,000 JPY
23,293,000 JPY
16,066,000 JPY
16,066,000 JPY
Other
58,772,000 JPY
258,000 JPY
67,999,000 JPY
258,000 JPY
Deposits received
Current liabilities
2,114,146,000 JPY
1,321,887,000 JPY
2,801,257,000 JPY
1,260,880,000 JPY
Provision for bonuses
38,778,000 JPY
19,198,000 JPY
41,244,000 JPY
18,478,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
1,450,000,000 JPY
1,450,000,000 JPY
1,474,000,000 JPY
1,458,000,000 JPY
Non-current liabilities
1,861,265,000 JPY
1,642,369,000 JPY
1,927,746,000 JPY
1,701,843,000 JPY
Deferred tax liabilities
90,359,000 JPY
55,464,000 JPY
Other
106,401,000 JPY
30,038,000 JPY
118,211,000 JPY
40,984,000 JPY
Lease liabilities
118,905,000 JPY
72,000,000 JPY
142,796,000 JPY
111,451,000 JPY
Provision for retirement benefits
90,329,000 JPY
91,407,000 JPY
Provisions
Liabilities
3,975,411,000 JPY
2,964,256,000 JPY
4,729,003,000 JPY
2,962,724,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,063,938,000 JPY
1,816,070,000 JPY
4,527,388,000 JPY
1,204,295,000 JPY
Share capital
36,088,000 JPY
36,088,000 JPY
21,488,000 JPY
21,488,000 JPY
Capital surplus
525,985,000 JPY
533,634,000 JPY
511,385,000 JPY
519,033,000 JPY
Legal capital surplus
234,861,000 JPY
220,260,000 JPY
Other capital surplus
298,772,000 JPY
298,772,000 JPY
Retained earnings
5,502,343,000 JPY
1,246,827,000 JPY
3,994,994,000 JPY
664,253,000 JPY
Legal retained earnings
6,250,000 JPY
6,250,000 JPY
Other retained earnings
Retained earnings brought forward
1,240,577,000 JPY
658,003,000 JPY
Treasury shares
-479,000 JPY
-479,000 JPY
-479,000 JPY
-479,000 JPY
Valuation and translation adjustments
868,289,000 JPY
666,252,000 JPY
Net assets
1,816,070,000 JPY
298,772,000 JPY
1,246,827,000 JPY
6,250,000 JPY
5,502,343,000 JPY
1,240,577,000 JPY
6,932,227,000 JPY
36,088,000 JPY
6,063,938,000 JPY
868,289,000 JPY
-479,000 JPY
868,289,000 JPY
-479,000 JPY
1,816,070,000 JPY
533,634,000 JPY
36,088,000 JPY
234,861,000 JPY
525,985,000 JPY
1,204,295,000 JPY
220,260,000 JPY
519,033,000 JPY
-479,000 JPY
664,253,000 JPY
-479,000 JPY
298,772,000 JPY
511,385,000 JPY
21,488,000 JPY
5,193,641,000 JPY
4,527,388,000 JPY
666,252,000 JPY
6,250,000 JPY
666,252,000 JPY
1,204,295,000 JPY
21,488,000 JPY
3,994,994,000 JPY
658,003,000 JPY
308,772,000 JPY
308,772,000 JPY
478,180,000 JPY
JPY
3,577,590,000 JPY
1,001,497,000 JPY
201,124,000 JPY
208,772,000 JPY
-479,000 JPY
208,772,000 JPY
3,775,147,000 JPY
1,001,497,000 JPY
-479,000 JPY
197,556,000 JPY
3,068,172,000 JPY
484,430,000 JPY
6,250,000 JPY
197,556,000 JPY
Liabilities and net assets
10,907,639,000 JPY
4,780,326,000 JPY
9,922,644,000 JPY
4,167,019,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.