Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,165,984,000 JPY
2,640,324,000 JPY
Notes receivable - trade
60,604,000 JPY
87,543,000 JPY
Securities
67,097,000 JPY
210,318,000 JPY
Accounts receivable - trade
372,339,000 JPY
267,966,000 JPY
Prepaid expenses
200,650,000 JPY
167,248,000 JPY
Merchandise
1,155,000 JPY
715,000 JPY
Current assets
3,885,001,000 JPY
3,420,397,000 JPY
Other
6,308,000 JPY
32,045,000 JPY
Non-current assets
Property, plant and equipment
77,865,000 JPY
81,926,000 JPY
Buildings
100,140,000 JPY
95,441,000 JPY
Accumulated depreciation
-170,684,000 JPY
-150,641,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
142,788,000 JPY
131,505,000 JPY
Vehicles
5,621,000 JPY
5,621,000 JPY
Intangible assets
Software
1,003,214,000 JPY
589,771,000 JPY
Intangible assets
1,190,550,000 JPY
1,070,697,000 JPY
Investments and other assets
Investment securities
673,898,000 JPY
723,303,000 JPY
Investments and other assets
982,672,000 JPY
997,943,000 JPY
Long-term prepaid expenses
5,278,000 JPY
17,691,000 JPY
Deferred tax assets
249,453,000 JPY
205,524,000 JPY
Other
9,077,000 JPY
9,077,000 JPY
Non-current assets
2,251,087,000 JPY
2,150,567,000 JPY
Other assets
Other assets
Assets
6,136,089,000 JPY
5,570,964,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,150,348,000 JPY
1,066,139,000 JPY
Lease liabilities
1,677,000 JPY
2,635,000 JPY
Asset retirement obligations
9,934,000 JPY
JPY
Provision for retirement benefits
314,972,000 JPY
296,490,000 JPY
Current liabilities
2,259,606,000 JPY
2,344,093,000 JPY
Accounts payable - trade
193,411,000 JPY
130,661,000 JPY
Accounts payable - other
183,258,000 JPY
215,354,000 JPY
Income taxes payable
109,761,000 JPY
285,800,000 JPY
Accrued consumption taxes
47,970,000 JPY
53,373,000 JPY
Other
18,837,000 JPY
35,005,000 JPY
Liabilities
3,409,955,000 JPY
3,410,233,000 JPY
Shareholders' equity
2,652,591,000 JPY
2,064,434,000 JPY
Share capital
83,863,000 JPY
36,483,000 JPY
Capital surplus
124,494,000 JPY
77,114,000 JPY
Legal capital surplus
63,863,000 JPY
16,483,000 JPY
Other capital surplus
60,631,000 JPY
60,631,000 JPY
Retained earnings
2,445,002,000 JPY
1,951,604,000 JPY
Legal retained earnings
5,000,000 JPY
5,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,440,002,000 JPY
1,946,604,000 JPY
Treasury shares
-769,000 JPY
-769,000 JPY
Valuation and translation adjustments
73,542,000 JPY
96,297,000 JPY
Valuation difference on available-for-sale securities
73,542,000 JPY
96,297,000 JPY
Net assets
2,652,591,000 JPY
60,631,000 JPY
2,445,002,000 JPY
5,000,000 JPY
2,440,002,000 JPY
83,863,000 JPY
-769,000 JPY
2,726,134,000 JPY
124,494,000 JPY
73,542,000 JPY
63,863,000 JPY
2,064,434,000 JPY
16,483,000 JPY
77,114,000 JPY
-769,000 JPY
1,951,604,000 JPY
96,297,000 JPY
60,631,000 JPY
36,483,000 JPY
5,000,000 JPY
2,160,731,000 JPY
1,946,604,000 JPY
36,483,000 JPY
1,372,935,000 JPY
60,631,000 JPY
1,505,818,000 JPY
77,114,000 JPY
16,483,000 JPY
-769,000 JPY
1,490,764,000 JPY
15,054,000 JPY
1,377,935,000 JPY
5,000,000 JPY
Liabilities and net assets
6,136,089,000 JPY
5,570,964,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
61,650,000 JPY
14,928,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
69,250,000 JPY
Current liabilities
Lease liabilities
958,000 JPY
958,000 JPY
Contract liabilities
1,541,198,000 JPY
1,455,287,000 JPY
Provision for bonuses
164,210,000 JPY
167,652,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.