Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — | — | — | — | — |
1,036,978,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
922,757,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
1,731,904,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,731,904,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — |
93,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,403,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-10,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,244,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — |
82,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,159,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
161,070,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
80,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — |
4,682,239,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,623,399,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — |
186,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
182,321,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-157,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-148,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — |
28,761,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — |
14,254,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,130,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
14,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
182,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
182,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Other intangible assets | ||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
40,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
39,667,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — | — |
3,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
171,067,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
188,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
858,936,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
233,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-12,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-12,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — |
1,414,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,528,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
1,073,386,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
468,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
5,769,880,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,118,782,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
8,852,740,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,860,304,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — |
190,069,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
208,789,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
1,093,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,115,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — | — |
195,845,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
183,831,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — |
7,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,561,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — | — | — | — | — |
510,140,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
582,510,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
13,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
69,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-6,565,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-7,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
11,795,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,959,716,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
17,565,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,078,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||
Accounts payable - other | — | — | — | — | — | — | — |
152,247,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
229,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
270,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
276,273,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
20,004,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,146,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — |
56,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
57,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — |
69,310,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
64,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
185,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
108,820,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
1,055,681,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,083,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Unearned revenue | — | — | — | — | — | — | — |
360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Lease liabilities | — | — | — | — | — | — | — |
71,303,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,261,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — | — |
213,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
285,644,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
623,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
613,066,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
1,267,149,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,268,631,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
2,322,830,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,351,684,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — |
15,236,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,721,108,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
1,820,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,820,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
1,320,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,320,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
12,166,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,651,409,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-70,577,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-70,301,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
6,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
6,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
15,236,420,000
JPY
|
12,166,997,000
JPY
|
9,900,000,000
JPY
|
275,400,000
JPY
|
1,991,597,000
JPY
|
1,820,000,000
JPY
|
-70,577,000
JPY
|
15,242,536,000
JPY
|
1,320,000,000
JPY
|
6,116,000
JPY
|
6,116,000
JPY
|
1,320,000,000
JPY
|
14,721,108,000
JPY
|
1,320,000,000
JPY
|
1,320,000,000
JPY
|
9,900,000,000
JPY
|
-70,301,000
JPY
|
11,651,409,000
JPY
|
5,705,000
JPY
|
5,705,000
JPY
|
1,820,000,000
JPY
|
275,400,000
JPY
|
14,726,813,000
JPY
|
1,476,009,000
JPY
|
1,820,000,000
JPY
|
718,991,000
JPY
|
9,900,000,000
JPY
|
43,062,000
JPY
|
14,007,625,000
JPY
|
1,320,000,000
JPY
|
1,320,000,000
JPY
|
-69,828,000
JPY
|
13,964,562,000
JPY
|
43,062,000
JPY
|
10,894,391,000
JPY
|
275,400,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
17,565,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,078,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |