Semi-Annual Balance Sheet

HEPHAIST CO.,LTD. - Filing #7254513

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
559,165,000 JPY
474,048,000 JPY
884,911,000 JPY
797,819,000 JPY
Other
25,919,000 JPY
707,000 JPY
28,809,000 JPY
3,645,000 JPY
Current assets
2,394,514,000 JPY
2,246,156,000 JPY
2,729,047,000 JPY
2,580,932,000 JPY
Prepaid expenses
24,161,000 JPY
23,948,000 JPY
Non-current assets
Property, plant and equipment
2,284,053,000 JPY
2,280,997,000 JPY
2,339,469,000 JPY
2,335,668,000 JPY
Property, plant and equipment
Buildings
1,939,146,000 JPY
1,939,146,000 JPY
Accumulated depreciation
-1,381,351,000 JPY
-1,332,537,000 JPY
Buildings, net
557,794,000 JPY
606,608,000 JPY
Structures
125,453,000 JPY
125,453,000 JPY
Accumulated depreciation
-103,598,000 JPY
-100,181,000 JPY
Structures, net
21,854,000 JPY
25,271,000 JPY
Machinery and equipment
1,729,030,000 JPY
1,729,949,000 JPY
Accumulated depreciation
-1,309,778,000 JPY
-1,247,107,000 JPY
Machinery and equipment, net
419,251,000 JPY
482,841,000 JPY
Vehicles
14,741,000 JPY
14,741,000 JPY
Accumulated depreciation
-9,672,000 JPY
-7,751,000 JPY
Vehicles, net
5,069,000 JPY
6,989,000 JPY
Tools, furniture and fixtures
413,766,000 JPY
404,820,000 JPY
412,705,000 JPY
408,904,000 JPY
Accumulated depreciation
-383,847,000 JPY
-377,958,000 JPY
-371,828,000 JPY
-371,828,000 JPY
Tools, furniture and fixtures, net
29,918,000 JPY
26,862,000 JPY
40,876,000 JPY
37,076,000 JPY
Land
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
Leased assets
465,372,000 JPY
465,372,000 JPY
349,849,000 JPY
349,849,000 JPY
Accumulated depreciation
-127,083,000 JPY
-127,083,000 JPY
-84,940,000 JPY
-84,940,000 JPY
Leased assets, net
338,288,000 JPY
338,288,000 JPY
264,909,000 JPY
264,909,000 JPY
Construction in progress
2,910,000 JPY
2,910,000 JPY
3,005,000 JPY
3,005,000 JPY
Intangible assets
Intangible assets
7,175,000 JPY
7,166,000 JPY
10,801,000 JPY
10,784,000 JPY
Software
7,016,000 JPY
10,634,000 JPY
Other
149,000 JPY
149,000 JPY
Investments and other assets
Investment securities
1,620,000 JPY
1,650,000 JPY
Shares of subsidiaries and associates
40,000,000 JPY
40,000,000 JPY
Investments and other assets
321,825,000 JPY
359,016,000 JPY
304,128,000 JPY
343,695,000 JPY
Deferred tax assets
40,380,000 JPY
38,284,000 JPY
50,326,000 JPY
50,549,000 JPY
Other
4,906,000 JPY
2,573,000 JPY
5,011,000 JPY
2,706,000 JPY
Non-current assets
2,613,055,000 JPY
2,647,180,000 JPY
2,654,398,000 JPY
2,690,148,000 JPY
Assets
5,007,569,000 JPY
4,893,337,000 JPY
5,383,445,000 JPY
5,271,080,000 JPY
Liabilities
Current liabilities
Notes payable - trade
10,594,000 JPY
52,750,000 JPY
Accounts payable - trade
79,946,000 JPY
104,791,000 JPY
Lease liabilities
50,998,000 JPY
50,998,000 JPY
34,983,000 JPY
34,983,000 JPY
Income taxes payable
12,106,000 JPY
11,000,000 JPY
9,017,000 JPY
8,000,000 JPY
Other
136,818,000 JPY
220,000 JPY
122,700,000 JPY
414,000 JPY
Current liabilities
859,505,000 JPY
859,016,000 JPY
1,070,079,000 JPY
1,068,851,000 JPY
Accounts payable - other
38,297,000 JPY
67,583,000 JPY
Non-current liabilities
Non-current liabilities
1,329,427,000 JPY
1,329,427,000 JPY
1,294,962,000 JPY
1,294,962,000 JPY
Bonds payable
8,000,000 JPY
8,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Long-term borrowings
686,571,000 JPY
686,571,000 JPY
745,128,000 JPY
745,128,000 JPY
Lease liabilities
328,263,000 JPY
328,263,000 JPY
239,233,000 JPY
239,233,000 JPY
Other
14,400,000 JPY
14,400,000 JPY
12,000,000 JPY
12,000,000 JPY
Liabilities
2,188,933,000 JPY
2,188,443,000 JPY
2,365,042,000 JPY
2,363,814,000 JPY
Other liabilities
Provision for retirement benefits
108,655,000 JPY
106,010,000 JPY
Provision for retirement benefits for directors (and other officers)
183,537,000 JPY
183,537,000 JPY
177,589,000 JPY
177,589,000 JPY
Provision for bonuses
21,243,000 JPY
19,999,000 JPY
21,925,000 JPY
19,999,000 JPY
Other liabilities
Net assets
Share capital
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
679,512,000 JPY
679,512,000 JPY
Other capital surplus
21,920,000 JPY
21,920,000 JPY
Capital surplus
701,432,000 JPY
701,432,000 JPY
701,432,000 JPY
701,432,000 JPY
Retained earnings
Legal retained earnings
10,000,000 JPY
10,000,000 JPY
Other retained earnings
Retained earnings brought forward
139,535,000 JPY
340,262,000 JPY
Other retained earnings
Retained earnings
1,359,023,000 JPY
1,286,423,000 JPY
1,568,722,000 JPY
1,488,498,000 JPY
Treasury shares
-15,416,000 JPY
-15,416,000 JPY
-15,416,000 JPY
-15,416,000 JPY
Shareholders' equity
2,777,591,000 JPY
2,704,992,000 JPY
2,987,291,000 JPY
2,907,067,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-98,000 JPY
-98,000 JPY
199,000 JPY
199,000 JPY
Valuation and translation adjustments
41,044,000 JPY
-98,000 JPY
31,112,000 JPY
199,000 JPY
Net assets
-98,000 JPY
6,888,000 JPY
2,704,992,000 JPY
21,920,000 JPY
1,286,423,000 JPY
1,130,000,000 JPY
10,000,000 JPY
1,359,023,000 JPY
139,535,000 JPY
2,818,636,000 JPY
732,552,000 JPY
2,777,591,000 JPY
41,044,000 JPY
-15,416,000 JPY
-15,416,000 JPY
41,142,000 JPY
2,704,894,000 JPY
701,432,000 JPY
732,552,000 JPY
-98,000 JPY
-98,000 JPY
679,512,000 JPY
701,432,000 JPY
2,907,067,000 JPY
679,512,000 JPY
701,432,000 JPY
1,130,000,000 JPY
-15,416,000 JPY
1,488,498,000 JPY
199,000 JPY
199,000 JPY
-15,416,000 JPY
199,000 JPY
8,236,000 JPY
21,920,000 JPY
701,432,000 JPY
732,552,000 JPY
3,018,403,000 JPY
2,987,291,000 JPY
31,112,000 JPY
10,000,000 JPY
30,912,000 JPY
2,907,266,000 JPY
732,552,000 JPY
1,568,722,000 JPY
340,262,000 JPY
732,552,000 JPY
732,552,000 JPY
564,430,000 JPY
1,130,000,000 JPY
11,956,000 JPY
90,000 JPY
3,205,414,000 JPY
3,123,082,000 JPY
90,000 JPY
691,468,000 JPY
691,468,000 JPY
-15,416,000 JPY
679,512,000 JPY
3,229,912,000 JPY
9,956,000 JPY
-15,416,000 JPY
3,122,992,000 JPY
24,497,000 JPY
90,000 JPY
1,796,810,000 JPY
1,714,387,000 JPY
10,000,000 JPY
24,407,000 JPY
Liabilities and net assets
5,007,569,000 JPY
4,893,337,000 JPY
5,383,445,000 JPY
5,271,080,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.