Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
31,734,000,000 JPY
23,304,000,000 JPY
36,593,000,000 JPY
25,975,000,000 JPY
Cash and deposits
4,600,000,000 JPY
858,000,000 JPY
3,715,000,000 JPY
206,000,000 JPY
Notes receivable - trade
798,000,000 JPY
740,000,000 JPY
837,000,000 JPY
690,000,000 JPY
Accounts receivable - trade
12,735,000,000 JPY
10,580,000,000 JPY
15,311,000,000 JPY
12,963,000,000 JPY
Other
2,015,000,000 JPY
1,271,000,000 JPY
1,866,000,000 JPY
2,629,000,000 JPY
Allowance for doubtful accounts
-12,000,000 JPY
0 JPY
-44,000,000 JPY
0 JPY
Non-current assets
Property, plant and equipment
13,888,000,000 JPY
10,959,000,000 JPY
14,158,000,000 JPY
11,044,000,000 JPY
Land
2,186,000,000 JPY
1,681,000,000 JPY
2,193,000,000 JPY
1,681,000,000 JPY
Leased assets, net
142,000,000 JPY
97,000,000 JPY
72,000,000 JPY
18,000,000 JPY
Construction in progress
257,000,000 JPY
199,000,000 JPY
323,000,000 JPY
205,000,000 JPY
Machinery and equipment
Machinery and equipment, net
3,798,000,000 JPY
3,711,000,000 JPY
Accumulated depreciation
-40,965,000,000 JPY
-40,312,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
858,000,000 JPY
670,000,000 JPY
1,012,000,000 JPY
777,000,000 JPY
Vehicles
Vehicles, net
61,000,000 JPY
18,000,000 JPY
Intangible assets
Intangible assets
329,000,000 JPY
243,000,000 JPY
374,000,000 JPY
279,000,000 JPY
Investments and other assets
Investment securities
211,000,000 JPY
160,000,000 JPY
234,000,000 JPY
183,000,000 JPY
Shares of subsidiaries and associates
845,000,000 JPY
845,000,000 JPY
Investments and other assets
387,000,000 JPY
4,259,000,000 JPY
429,000,000 JPY
4,291,000,000 JPY
Deferred tax assets
44,000,000 JPY
45,000,000 JPY
Other
132,000,000 JPY
76,000,000 JPY
150,000,000 JPY
85,000,000 JPY
Investments in capital of subsidiaries and associates
3,176,000,000 JPY
3,176,000,000 JPY
Non-current assets
14,606,000,000 JPY
15,461,000,000 JPY
14,962,000,000 JPY
15,615,000,000 JPY
Other assets
Current assets
Contract assets
641,000,000 JPY
1,302,000,000 JPY
Accounts receivable - other
1,876,000,000 JPY
1,342,000,000 JPY
Merchandise and finished goods
2,636,000,000 JPY
1,941,000,000 JPY
2,858,000,000 JPY
1,594,000,000 JPY
Work in process
3,060,000,000 JPY
2,785,000,000 JPY
3,430,000,000 JPY
3,118,000,000 JPY
Raw materials and supplies
4,853,000,000 JPY
3,250,000,000 JPY
5,595,000,000 JPY
3,429,000,000 JPY
Other assets
Assets
44,199,000,000 JPY
2,140,000,000 JPY
46,340,000,000 JPY
38,766,000,000 JPY
6,796,000,000 JPY
37,403,000,000 JPY
1,594,000,000 JPY
51,556,000,000 JPY
49,962,000,000 JPY
41,590,000,000 JPY
40,898,000,000 JPY
9,064,000,000 JPY
Liabilities and net assets
Non-current liabilities
1,046,000,000 JPY
1,002,000,000 JPY
1,691,000,000 JPY
1,098,000,000 JPY
Deferred tax liabilities
381,000,000 JPY
16,000,000 JPY
412,000,000 JPY
25,000,000 JPY
Other
351,000,000 JPY
467,000,000 JPY
365,000,000 JPY
487,000,000 JPY
Lease liabilities
113,000,000 JPY
83,000,000 JPY
40,000,000 JPY
JPY
Asset retirement obligations
35,000,000 JPY
35,000,000 JPY
Provision for retirement benefits
398,000,000 JPY
550,000,000 JPY
Current liabilities
28,879,000,000 JPY
31,731,000,000 JPY
34,219,000,000 JPY
34,838,000,000 JPY
Notes payable - trade
168,000,000 JPY
773,000,000 JPY
Accounts payable - trade
8,923,000,000 JPY
10,056,000,000 JPY
Short-term borrowings
14,550,000,000 JPY
16,422,000,000 JPY
14,475,000,000 JPY
16,014,000,000 JPY
Accounts payable - other
1,189,000,000 JPY
864,000,000 JPY
1,610,000,000 JPY
1,321,000,000 JPY
Accrued expenses
1,280,000,000 JPY
1,080,000,000 JPY
Income taxes payable
445,000,000 JPY
249,000,000 JPY
366,000,000 JPY
244,000,000 JPY
Deposits received
830,000,000 JPY
187,000,000 JPY
Other
2,279,000,000 JPY
409,000,000 JPY
2,527,000,000 JPY
815,000,000 JPY
Liabilities
29,925,000,000 JPY
32,734,000,000 JPY
35,911,000,000 JPY
35,936,000,000 JPY
Shareholders' equity
13,425,000,000 JPY
5,993,000,000 JPY
12,889,000,000 JPY
5,595,000,000 JPY
Share capital
31,709,000,000 JPY
31,709,000,000 JPY
31,709,000,000 JPY
31,709,000,000 JPY
Capital surplus
26,225,000,000 JPY
26,225,000,000 JPY
26,225,000,000 JPY
26,225,000,000 JPY
Legal capital surplus
25,998,000,000 JPY
25,998,000,000 JPY
Other capital surplus
227,000,000 JPY
227,000,000 JPY
Retained earnings
-44,456,000,000 JPY
-51,888,000,000 JPY
-44,993,000,000 JPY
-52,288,000,000 JPY
Legal retained earnings
40,000,000 JPY
40,000,000 JPY
Other retained earnings
Retained earnings brought forward
-51,929,000,000 JPY
-52,328,000,000 JPY
Treasury shares
-51,000,000 JPY
-51,000,000 JPY
-51,000,000 JPY
-51,000,000 JPY
Valuation and translation adjustments
2,877,000,000 JPY
38,000,000 JPY
2,653,000,000 JPY
59,000,000 JPY
Valuation difference on available-for-sale securities
38,000,000 JPY
38,000,000 JPY
59,000,000 JPY
59,000,000 JPY
Net assets
-51,000,000 JPY
26,225,000,000 JPY
38,000,000 JPY
25,998,000,000 JPY
38,000,000 JPY
350,000,000 JPY
111,000,000 JPY
5,993,000,000 JPY
31,709,000,000 JPY
13,425,000,000 JPY
2,877,000,000 JPY
-51,000,000 JPY
2,488,000,000 JPY
31,709,000,000 JPY
26,225,000,000 JPY
227,000,000 JPY
-51,888,000,000 JPY
40,000,000 JPY
-44,456,000,000 JPY
-51,929,000,000 JPY
16,414,000,000 JPY
6,031,000,000 JPY
38,000,000 JPY
102,000,000 JPY
31,709,000,000 JPY
-164,000,000 JPY
5,595,000,000 JPY
25,998,000,000 JPY
-51,000,000 JPY
-52,288,000,000 JPY
59,000,000 JPY
59,000,000 JPY
59,000,000 JPY
26,225,000,000 JPY
40,000,000 JPY
-44,993,000,000 JPY
-52,328,000,000 JPY
26,225,000,000 JPY
-51,000,000 JPY
227,000,000 JPY
31,709,000,000 JPY
15,645,000,000 JPY
12,889,000,000 JPY
2,653,000,000 JPY
2,758,000,000 JPY
5,654,000,000 JPY
420,000,000 JPY
34,000,000 JPY
-51,669,000,000 JPY
40,000,000 JPY
1,825,000,000 JPY
31,709,000,000 JPY
31,709,000,000 JPY
-51,710,000,000 JPY
227,000,000 JPY
34,000,000 JPY
12,769,000,000 JPY
6,248,000,000 JPY
34,000,000 JPY
26,225,000,000 JPY
26,225,000,000 JPY
-50,000,000 JPY
-50,000,000 JPY
-1,439,000,000 JPY
6,000,000 JPY
25,998,000,000 JPY
13,196,000,000 JPY
6,213,000,000 JPY
-45,114,000,000 JPY
Liabilities and net assets
46,340,000,000 JPY
38,766,000,000 JPY
51,556,000,000 JPY
41,590,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
45,000,000 JPY
23,000,000 JPY
40,000,000 JPY
20,000,000 JPY
Deposits received
Non-current liabilities
Long-term accounts payable - other
151,000,000 JPY
156,000,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.