Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,678,993,000 JPY
7,499,262,000 JPY
6,709,144,000 JPY
6,269,034,000 JPY
Property, plant and equipment
6,140,129,000 JPY
4,897,530,000 JPY
4,940,225,000 JPY
3,605,133,000 JPY
Land
945,996,000 JPY
913,105,000 JPY
945,996,000 JPY
913,105,000 JPY
Buildings
Buildings, net
1,476,359,000 JPY
1,580,451,000 JPY
Leased assets, net
630,029,000 JPY
346,828,000 JPY
627,156,000 JPY
271,325,000 JPY
Construction in progress
1,516,954,000 JPY
1,498,002,000 JPY
79,161,000 JPY
65,016,000 JPY
Structures
Structures, net
80,097,000 JPY
100,648,000 JPY
Machinery and equipment
Machinery and equipment, net
329,194,000 JPY
393,240,000 JPY
Intangible assets
84,651,000 JPY
32,742,000 JPY
99,768,000 JPY
46,079,000 JPY
Software
28,320,000 JPY
41,511,000 JPY
Other
84,651,000 JPY
4,422,000 JPY
99,768,000 JPY
4,568,000 JPY
Investments and other assets
1,454,212,000 JPY
2,568,989,000 JPY
1,669,151,000 JPY
2,617,821,000 JPY
Investment securities
974,133,000 JPY
974,133,000 JPY
1,158,204,000 JPY
1,158,204,000 JPY
Shares of subsidiaries and associates
JPY
10,000,000 JPY
Investments in capital
210,000 JPY
210,000 JPY
Long-term loans receivable from subsidiaries and associates
764,500,000 JPY
220,000,000 JPY
Deferred tax assets
249,165,000 JPY
331,070,000 JPY
275,606,000 JPY
323,899,000 JPY
Allowance for doubtful accounts
-333,000,000 JPY
-23,000,000 JPY
Other
230,913,000 JPY
218,007,000 JPY
235,340,000 JPY
314,439,000 JPY
Other assets
Current assets
10,829,394,000 JPY
8,329,866,000 JPY
12,824,161,000 JPY
10,656,275,000 JPY
Cash and deposits
2,706,411,000 JPY
1,615,297,000 JPY
4,958,796,000 JPY
3,845,524,000 JPY
Notes receivable - trade
123,771,000 JPY
115,764,000 JPY
189,336,000 JPY
164,641,000 JPY
Accounts receivable - trade
2,626,344,000 JPY
2,034,904,000 JPY
2,798,351,000 JPY
2,370,342,000 JPY
Other
265,283,000 JPY
647,852,000 JPY
175,102,000 JPY
689,037,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
1,545,755,000 JPY
1,499,883,000 JPY
Accumulated depreciation
-915,725,000 JPY
-872,726,000 JPY
Tools, furniture and fixtures
4,504,259,000 JPY
4,250,351,000 JPY
Accumulated depreciation
-4,125,429,000 JPY
-3,815,897,000 JPY
Tools, furniture and fixtures, net
378,830,000 JPY
251,951,000 JPY
434,453,000 JPY
277,364,000 JPY
Vehicles
Vehicles, net
1,990,000 JPY
3,980,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
614,067,000 JPY
614,067,000 JPY
Current assets
Merchandise and finished goods
936,762,000 JPY
611,641,000 JPY
609,529,000 JPY
377,248,000 JPY
Work in process
1,199,555,000 JPY
528,407,000 JPY
1,322,182,000 JPY
643,032,000 JPY
Raw materials and supplies
395,934,000 JPY
236,663,000 JPY
396,815,000 JPY
241,258,000 JPY
Other assets
Assets
18,508,388,000 JPY
15,829,128,000 JPY
19,533,305,000 JPY
16,925,309,000 JPY
Liabilities
Current liabilities
Short-term borrowings
312,179,000 JPY
402,391,000 JPY
Notes payable - trade
15,497,000 JPY
61,414,000 JPY
Accounts payable - trade
855,515,000 JPY
755,184,000 JPY
Deposits received
30,454,000 JPY
42,078,000 JPY
Accounts payable - other
253,536,000 JPY
323,415,000 JPY
Current portion of long-term borrowings
463,344,000 JPY
463,344,000 JPY
539,968,000 JPY
539,968,000 JPY
Accrued expenses
424,594,000 JPY
310,940,000 JPY
446,990,000 JPY
335,235,000 JPY
Income taxes payable
93,768,000 JPY
89,000,000 JPY
76,661,000 JPY
76,000,000 JPY
Deposits received
Other
838,196,000 JPY
211,983,000 JPY
1,104,012,000 JPY
355,500,000 JPY
Current liabilities
4,349,882,000 JPY
3,412,195,000 JPY
5,061,864,000 JPY
4,072,618,000 JPY
Non-current liabilities
Non-current liabilities
2,260,482,000 JPY
2,043,578,000 JPY
2,756,104,000 JPY
2,459,489,000 JPY
Long-term borrowings
591,749,000 JPY
591,749,000 JPY
1,055,093,000 JPY
1,055,093,000 JPY
Other
21,350,000 JPY
21,350,000 JPY
21,350,000 JPY
21,350,000 JPY
Lease liabilities
489,703,000 JPY
296,228,000 JPY
492,309,000 JPY
237,806,000 JPY
Provision for retirement benefits
1,134,251,000 JPY
1,145,240,000 JPY
Negative goodwill
4,305,000 JPY
6,457,000 JPY
Provisions
Liabilities
6,610,365,000 JPY
5,455,774,000 JPY
7,817,969,000 JPY
6,532,108,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,039,600,000 JPY
10,167,420,000 JPY
11,031,371,000 JPY
10,191,882,000 JPY
Share capital
915,231,000 JPY
915,231,000 JPY
908,918,000 JPY
908,918,000 JPY
Capital surplus
1,869,528,000 JPY
1,867,821,000 JPY
1,863,215,000 JPY
1,861,508,000 JPY
Legal capital surplus
1,867,821,000 JPY
1,861,508,000 JPY
Retained earnings
8,333,975,000 JPY
7,463,364,000 JPY
8,338,371,000 JPY
7,500,451,000 JPY
Legal retained earnings
79,200,000 JPY
79,200,000 JPY
Other retained earnings
Retained earnings brought forward
5,304,164,000 JPY
5,341,251,000 JPY
Treasury shares
-79,134,000 JPY
-78,996,000 JPY
-79,134,000 JPY
-78,996,000 JPY
Valuation and translation adjustments
858,422,000 JPY
205,934,000 JPY
683,964,000 JPY
201,318,000 JPY
Valuation difference on available-for-sale securities
205,934,000 JPY
205,934,000 JPY
201,318,000 JPY
201,318,000 JPY
Net assets
205,934,000 JPY
-7,606,000 JPY
10,167,420,000 JPY
7,463,364,000 JPY
2,080,000,000 JPY
79,200,000 JPY
8,333,975,000 JPY
5,304,164,000 JPY
11,898,023,000 JPY
915,231,000 JPY
11,039,600,000 JPY
858,422,000 JPY
-79,134,000 JPY
-78,996,000 JPY
660,095,000 JPY
10,373,354,000 JPY
1,867,821,000 JPY
915,231,000 JPY
205,934,000 JPY
205,934,000 JPY
1,867,821,000 JPY
1,869,528,000 JPY
-19,027,000 JPY
10,191,882,000 JPY
1,861,508,000 JPY
1,861,508,000 JPY
2,080,000,000 JPY
-78,996,000 JPY
7,500,451,000 JPY
JPY
201,318,000 JPY
201,318,000 JPY
-79,134,000 JPY
201,318,000 JPY
JPY
1,863,215,000 JPY
908,918,000 JPY
11,715,336,000 JPY
11,031,371,000 JPY
683,964,000 JPY
79,200,000 JPY
501,673,000 JPY
10,393,201,000 JPY
908,918,000 JPY
8,338,371,000 JPY
5,341,251,000 JPY
901,663,000 JPY
901,663,000 JPY
4,860,092,000 JPY
2,080,000,000 JPY
72,869,000 JPY
10,646,264,000 JPY
-20,397,000 JPY
9,769,083,000 JPY
54,402,000 JPY
1,855,960,000 JPY
1,854,253,000 JPY
-79,134,000 JPY
1,854,253,000 JPY
11,121,871,000 JPY
-78,996,000 JPY
9,696,213,000 JPY
475,606,000 JPY
54,402,000 JPY
7,967,774,000 JPY
18,467,000 JPY
7,019,292,000 JPY
18,467,000 JPY
79,200,000 JPY
423,134,000 JPY
Liabilities and net assets
18,508,388,000 JPY
15,829,128,000 JPY
19,533,305,000 JPY
16,925,309,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.