Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
23,407,674,000 JPY
3,238,082,000 JPY
22,790,034,000 JPY
3,758,918,000 JPY
Accounts receivable - trade
6,485,910,000 JPY
6,404,633,000 JPY
Accounts receivable - other
2,085,223,000 JPY
1,246,173,000 JPY
Prepaid expenses
137,424,000 JPY
107,766,000 JPY
Merchandise and finished goods
106,111,000 JPY
84,253,000 JPY
Work in process
671,391,000 JPY
306,370,000 JPY
Advance payments to suppliers
6,000 JPY
JPY
Supplies
58,218,000 JPY
15,517,000 JPY
Raw materials and supplies
129,093,000 JPY
83,194,000 JPY
Allowance for doubtful accounts
-2,716,165,000 JPY
-40,478,000 JPY
-1,863,430,000 JPY
-27,049,000 JPY
Other
3,409,399,000 JPY
897,084,000 JPY
3,362,494,000 JPY
605,448,000 JPY
Current assets
42,224,013,000 JPY
6,375,561,000 JPY
40,740,357,000 JPY
5,706,775,000 JPY
Advances paid
10,730,598,000 JPY
9,572,807,000 JPY
Non-current assets
Property, plant and equipment
16,221,469,000 JPY
13,780,423,000 JPY
14,941,449,000 JPY
12,862,937,000 JPY
Land
118,653,000 JPY
118,653,000 JPY
118,653,000 JPY
118,653,000 JPY
Buildings
16,042,087,000 JPY
13,203,972,000 JPY
Accumulated depreciation
-4,548,498,000 JPY
-4,033,180,000 JPY
Buildings, net
11,493,588,000 JPY
9,170,792,000 JPY
Leased assets, net
198,777,000 JPY
128,443,000 JPY
Construction in progress
355,652,000 JPY
335,792,000 JPY
2,108,378,000 JPY
2,071,366,000 JPY
Structures
1,478,985,000 JPY
1,193,712,000 JPY
Accumulated depreciation
-738,165,000 JPY
-634,183,000 JPY
Structures, net
740,820,000 JPY
559,529,000 JPY
Machinery and equipment
15,031,000 JPY
12,312,000 JPY
Accumulated depreciation
-10,689,000 JPY
-9,776,000 JPY
Machinery and equipment, net
4,342,000 JPY
2,535,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
350,208,000 JPY
333,612,000 JPY
Accumulated depreciation
-151,430,000 JPY
-205,168,000 JPY
Tools, furniture and fixtures
4,277,866,000 JPY
2,677,826,000 JPY
3,696,692,000 JPY
2,366,662,000 JPY
Accumulated depreciation
-2,753,775,000 JPY
-1,604,584,000 JPY
-2,400,099,000 JPY
-1,440,020,000 JPY
Tools, furniture and fixtures, net
1,524,091,000 JPY
1,073,241,000 JPY
1,296,592,000 JPY
926,642,000 JPY
Vehicles
129,376,000 JPY
126,023,000 JPY
Accumulated depreciation
-115,391,000 JPY
-112,606,000 JPY
Vehicles, net
13,984,000 JPY
13,416,000 JPY
Intangible assets
Goodwill
180,816,000 JPY
105,000,000 JPY
Intangible assets
2,319,598,000 JPY
1,862,026,000 JPY
2,134,738,000 JPY
1,742,947,000 JPY
Software
1,525,064,000 JPY
1,520,986,000 JPY
Other
2,138,782,000 JPY
336,962,000 JPY
2,029,738,000 JPY
221,961,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
2,164,992,000 JPY
2,164,992,000 JPY
Investment securities
9,592,066,000 JPY
6,719,761,000 JPY
8,886,910,000 JPY
5,908,250,000 JPY
Investments and other assets
10,825,606,000 JPY
9,484,333,000 JPY
10,019,880,000 JPY
8,718,437,000 JPY
Long-term loans receivable
45,556,000 JPY
13,380,000 JPY
28,153,000 JPY
JPY
Long-term loans receivable from subsidiaries and associates
320,000,000 JPY
400,000,000 JPY
Long-term prepaid expenses
25,475,000 JPY
10,448,000 JPY
Deferred tax assets
289,564,000 JPY
253,428,000 JPY
Other
972,812,000 JPY
286,411,000 JPY
919,571,000 JPY
281,004,000 JPY
Allowance for doubtful accounts
-74,394,000 JPY
-73,444,000 JPY
-68,183,000 JPY
-68,488,000 JPY
Distressed receivables
6,522,000 JPY
6,522,000 JPY
Long-term loans receivable from employees
21,234,000 JPY
15,707,000 JPY
Non-current assets
29,366,674,000 JPY
25,126,783,000 JPY
27,096,068,000 JPY
23,324,322,000 JPY
Other assets
Other assets
Assets
49,057,423,000 JPY
6,950,546,000 JPY
4,753,080,000 JPY
10,829,637,000 JPY
71,590,688,000 JPY
31,502,344,000 JPY
60,761,050,000 JPY
6,695,183,000 JPY
4,179,542,000 JPY
56,426,406,000 JPY
45,551,680,000 JPY
11,410,020,000 JPY
67,836,426,000 JPY
29,031,097,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,853,597,000 JPY
2,216,821,000 JPY
2,832,757,000 JPY
2,328,862,000 JPY
Long-term borrowings
JPY
JPY
125,000,000 JPY
125,000,000 JPY
Deferred tax liabilities
450,485,000 JPY
360,116,000 JPY
516,359,000 JPY
428,046,000 JPY
Other
104,993,000 JPY
JPY
117,255,000 JPY
30,740,000 JPY
Lease liabilities
149,154,000 JPY
100,391,000 JPY
Asset retirement obligations
2,126,178,000 JPY
1,837,931,000 JPY
1,956,459,000 JPY
1,730,700,000 JPY
Provision for retirement benefits
18,774,000 JPY
14,375,000 JPY
Provisions
Current liabilities
19,095,157,000 JPY
7,865,880,000 JPY
17,778,867,000 JPY
5,240,710,000 JPY
Short-term borrowings
1,536,030,000 JPY
1,349,030,000 JPY
Accounts payable - other
5,434,918,000 JPY
3,213,342,000 JPY
Accrued expenses
1,217,000 JPY
1,217,000 JPY
Income taxes payable
1,510,790,000 JPY
52,067,000 JPY
1,423,114,000 JPY
24,904,000 JPY
Advances received
30,740,000 JPY
28,273,000 JPY
Deposits received
84,067,000 JPY
80,902,000 JPY
Other
9,779,016,000 JPY
5,071,000 JPY
9,406,762,000 JPY
30,339,000 JPY
Current liabilities
Lease liabilities
47,305,000 JPY
30,815,000 JPY
Current portion of long-term borrowings
125,000,000 JPY
125,000,000 JPY
125,000,000 JPY
125,000,000 JPY
Deposits received
Contract liabilities
4,461,263,000 JPY
3,345,000 JPY
4,246,490,000 JPY
4,148,000 JPY
Provision for bonuses
911,489,000 JPY
593,421,000 JPY
646,265,000 JPY
383,552,000 JPY
Provisions
Liabilities
21,948,755,000 JPY
10,082,701,000 JPY
20,611,624,000 JPY
7,569,573,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
42,763,797,000 JPY
20,458,886,000 JPY
40,603,444,000 JPY
20,367,538,000 JPY
Share capital
1,601,210,000 JPY
1,601,210,000 JPY
1,601,210,000 JPY
1,601,210,000 JPY
Capital surplus
2,822,256,000 JPY
1,117,125,000 JPY
2,857,631,000 JPY
1,156,882,000 JPY
Legal capital surplus
993,895,000 JPY
993,895,000 JPY
Other capital surplus
123,229,000 JPY
162,986,000 JPY
Retained earnings
39,619,190,000 JPY
19,019,411,000 JPY
37,043,690,000 JPY
18,508,533,000 JPY
Other retained earnings
Retained earnings brought forward
19,019,411,000 JPY
18,508,533,000 JPY
Treasury shares
-1,278,859,000 JPY
-1,278,859,000 JPY
-899,087,000 JPY
-899,087,000 JPY
Valuation and translation adjustments
3,265,451,000 JPY
712,915,000 JPY
3,418,090,000 JPY
833,415,000 JPY
Valuation difference on available-for-sale securities
722,996,000 JPY
712,915,000 JPY
849,893,000 JPY
833,415,000 JPY
Share acquisition rights
262,652,000 JPY
247,840,000 JPY
278,778,000 JPY
260,570,000 JPY
Net assets
247,840,000 JPY
-1,278,859,000 JPY
1,117,125,000 JPY
712,915,000 JPY
993,895,000 JPY
722,996,000 JPY
3,350,032,000 JPY
20,458,886,000 JPY
1,601,210,000 JPY
42,763,797,000 JPY
3,265,451,000 JPY
-1,278,859,000 JPY
2,542,454,000 JPY
1,601,210,000 JPY
2,822,256,000 JPY
123,229,000 JPY
19,019,411,000 JPY
39,619,190,000 JPY
19,019,411,000 JPY
49,641,933,000 JPY
21,419,642,000 JPY
262,652,000 JPY
712,915,000 JPY
260,570,000 JPY
2,924,487,000 JPY
1,601,210,000 JPY
20,367,538,000 JPY
993,895,000 JPY
-899,087,000 JPY
18,508,533,000 JPY
833,415,000 JPY
833,415,000 JPY
849,893,000 JPY
2,857,631,000 JPY
37,043,690,000 JPY
18,508,533,000 JPY
1,156,882,000 JPY
-899,087,000 JPY
162,986,000 JPY
1,601,210,000 JPY
47,224,801,000 JPY
40,603,444,000 JPY
278,778,000 JPY
3,418,090,000 JPY
2,568,197,000 JPY
21,461,524,000 JPY
239,351,000 JPY
2,297,480,000 JPY
582,432,000 JPY
16,006,204,000 JPY
1,706,346,000 JPY
1,570,641,000 JPY
1,570,641,000 JPY
16,006,204,000 JPY
176,195,000 JPY
582,432,000 JPY
36,781,620,000 JPY
19,119,992,000 JPY
591,133,000 JPY
2,840,271,000 JPY
1,139,522,000 JPY
-418,158,000 JPY
-418,158,000 JPY
2,488,934,000 JPY
963,326,000 JPY
41,817,838,000 JPY
18,298,209,000 JPY
32,788,867,000 JPY
249,802,000 JPY
Liabilities and net assets
71,590,688,000 JPY
31,502,344,000 JPY
67,836,426,000 JPY
29,031,097,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.